ADMIE Relative Valuation - Holding Company ADMIE IPTO SA

Watchlist Manager

Watchlist

Price: 2.795 EUR 0.18%

Market Cap: €648.4m

H	Holding Company ADMIE IPTO SA ATHEX:ADMIE	GR

Multiples-Based Value

The Multiples-Based Value of one ADMIE stock under the Base Case scenario is 4.582 EUR. Compared to the current market price of 2.795 EUR, Holding Company ADMIE IPTO SA is Undervalued by 39%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

ADMIE Multiples-Based Value

Base Case

Undervaluation 39%

Multiples-Based Value

Price €2.795

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
GR	H	Holding Company ADMIE IPTO SA ATHEX:ADMIE	647.8m EUR	4.3	4.3	4.4	4.4
US		Nextera Energy Inc NYSE:NEE	191.7B USD	7	28	18.8	35
ES		Iberdrola SA MAD:IBE	126.9B EUR	2.8	20.3	10.1	16.3
US		Constellation Energy Corp NASDAQ:CEG	108.1B USD	3.7	40.2	19.9	36.7
IT		Enel SpA MIL:ENEL	94.7B EUR	0.8	9.5	5.6	7.8
US		Southern Co NYSE:SO	106.5B USD	3.6	24.5	13	23.7
US		Duke Energy Corp NYSE:DUK	102.5B USD	3.2	20.9	11.4	21.6
US		American Electric Power Company Inc NASDAQ:AEP	70.9B USD	3.2	19.8	13.1	21.6
FR		Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US		Entergy Corp NYSE:ETR	50.2B USD	3.9	28.6	13.5	24.1
US		Exelon Corp NASDAQ:EXC	50.2B USD	2.1	18.2	11.2	19.2

				Revenue Growth	P/S to Growth
GR	H	Holding Company ADMIE IPTO SA ATHEX:ADMIE	Average P/S: 3.2 4.3	111%	0
US		Nextera Energy Inc NYSE:NEE	7	11%	0.6
ES		Iberdrola SA MAD:IBE	2.8	3%	0.9
US		Constellation Energy Corp NASDAQ:CEG	3.7	9%	0.4
IT		Enel SpA MIL:ENEL	0.8	4%	0.2
US		Southern Co NYSE:SO	3.6	7%	0.5
US		Duke Energy Corp NYSE:DUK	3.2	4%	0.8
US		American Electric Power Company Inc NASDAQ:AEP	3.2	6%	0.5
FR		Electricite de France SA PAR:EDF	0.3	-17%	N/A
US		Entergy Corp NYSE:ETR	3.9	8%	0.5
US		Exelon Corp NASDAQ:EXC	2.1	4%	0.5

				Earnings Growth	PEG
GR	H	Holding Company ADMIE IPTO SA ATHEX:ADMIE	Average P/E: 21.4 4.3	166%	0
US		Nextera Energy Inc NYSE:NEE	28	13%	2.2
ES		Iberdrola SA MAD:IBE	20.3	7%	2.9
US		Constellation Energy Corp NASDAQ:CEG	40.2	38%	1.1
IT		Enel SpA MIL:ENEL	9.5	3%	3.2
US		Southern Co NYSE:SO	24.5	12%	2
US		Duke Energy Corp NYSE:DUK	20.9	7%	3
US		American Electric Power Company Inc NASDAQ:AEP	19.8	5%	4
FR		Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US		Entergy Corp NYSE:ETR	28.6	13%	2.2
US		Exelon Corp NASDAQ:EXC	18.2	7%	2.6

				EBITDA Growth	EV/EBITDA to Growth
GR	H	Holding Company ADMIE IPTO SA ATHEX:ADMIE	Average EV/EBITDA: 12.1 4.4	92%	0
US		Nextera Energy Inc NYSE:NEE	18.8	15%	1.3
ES		Iberdrola SA MAD:IBE	10.1	4%	2.5
US		Constellation Energy Corp NASDAQ:CEG	19.9	23%	0.9
IT		Enel SpA MIL:ENEL	5.6	7%	0.8
US		Southern Co NYSE:SO	13	10%	1.3
US		Duke Energy Corp NYSE:DUK	11.4	5%	2.3
US		American Electric Power Company Inc NASDAQ:AEP	13.1	11%	1.2
FR		Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US		Entergy Corp NYSE:ETR	13.5	12%	1.1
US		Exelon Corp NASDAQ:EXC	11.2	8%	1.4

				EBIT Growth	EV/EBIT to Growth
GR	H	Holding Company ADMIE IPTO SA ATHEX:ADMIE	Average EV/EBIT: 21 4.4	68%	0.1
US		Nextera Energy Inc NYSE:NEE	35	25%	1.4
ES		Iberdrola SA MAD:IBE	16.3	6%	2.7
US		Constellation Energy Corp NASDAQ:CEG	36.7	36%	1
IT		Enel SpA MIL:ENEL	7.8	7%	1.1
US		Southern Co NYSE:SO	23.7	14%	1.7
US		Duke Energy Corp NYSE:DUK	21.6	9%	2.4
US		American Electric Power Company Inc NASDAQ:AEP	21.6	12%	1.8
FR		Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US		Entergy Corp NYSE:ETR	24.1	17%	1.4
US		Exelon Corp NASDAQ:EXC	19.2	8%	2.4

Holding Company ADMIE IPTO SA
ATHEX:ADMIE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ADMIE Competitors Multiples
Holding Company ADMIE IPTO SA Competitors

See Also

Company

Help

Tools

Stocks

Holding Company ADMIE IPTO SA ATHEX:ADMIE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ADMIE Competitors Multiples Holding Company ADMIE IPTO SA Competitors

See Also

Company

Help

Tools

Stocks

Holding Company ADMIE IPTO SA
ATHEX:ADMIE

ADMIE Competitors Multiples
Holding Company ADMIE IPTO SA Competitors