ADMIE Relative Valuation - Holding Company ADMIE IPTO SA

Watchlist Manager

Watchlist

Price: 2.81 EUR 0.54% Market Closed

Market Cap: €651.9m

H	Holding Company ADMIE IPTO SA ATHEX:ADMIE	GR

Multiples-Based Value

The Multiples-Based Value for Holding Company ADMIE IPTO SA (ADMIE) under the Base Case is 4.58 EUR. Compared with the current market price of 2.81 EUR, the stock appears Undervalued by 39%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

ADMIE Multiples-Based Value

Base Case

Undervaluation 39%

Multiples-Based Value

Price €2.81

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
GR	H	Holding Company ADMIE IPTO SA ATHEX:ADMIE	651.3m EUR	4.3	4.4	4.4	4.4
US		Nextera Energy Inc NYSE:NEE	191.7B USD	7.1	28.3	18.9	35.3
ES		Iberdrola SA MAD:IBE	126.9B EUR	2.8	20.2	10.1	16.3
IT		Enel SpA MIL:ENEL	94.7B EUR	0.8	9.3	5.5	7.8
US		Constellation Energy Corp NASDAQ:CEG	108.1B USD	3.4	37.6	18.7	34.5
US		Southern Co NYSE:SO	106.5B USD	3.6	24.4	13	23.7
US		Duke Energy Corp NYSE:DUK	102.5B USD	3.2	20.8	11.3	21.5
US		American Electric Power Company Inc NASDAQ:AEP	70.9B USD	3.2	19.8	13.1	21.6
FR		Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US		Exelon Corp NASDAQ:EXC	50.2B USD	2.1	18.1	11.2	19.2
US		Entergy Corp NYSE:ETR	50.2B USD	3.9	28.9	13.6	24.3

				Revenue Growth	P/S to Growth
GR	H	Holding Company ADMIE IPTO SA ATHEX:ADMIE	Average P/S: 3.2 4.3	111%	0
US		Nextera Energy Inc NYSE:NEE	7.1	11%	0.6
ES		Iberdrola SA MAD:IBE	2.8	3%	0.9
IT		Enel SpA MIL:ENEL	0.8	4%	0.2
US		Constellation Energy Corp NASDAQ:CEG	3.4	9%	0.4
US		Southern Co NYSE:SO	3.6	7%	0.5
US		Duke Energy Corp NYSE:DUK	3.2	4%	0.8
US		American Electric Power Company Inc NASDAQ:AEP	3.2	6%	0.5
FR		Electricite de France SA PAR:EDF	0.3	-17%	N/A
US		Exelon Corp NASDAQ:EXC	2.1	4%	0.5
US		Entergy Corp NYSE:ETR	3.9	8%	0.5

				Earnings Growth	PEG
GR	H	Holding Company ADMIE IPTO SA ATHEX:ADMIE	Average P/E: 21.2 4.4	166%	0
US		Nextera Energy Inc NYSE:NEE	28.3	13%	2.2
ES		Iberdrola SA MAD:IBE	20.2	7%	2.9
IT		Enel SpA MIL:ENEL	9.3	3%	3.1
US		Constellation Energy Corp NASDAQ:CEG	37.6	38%	1
US		Southern Co NYSE:SO	24.4	12%	2
US		Duke Energy Corp NYSE:DUK	20.8	7%	3
US		American Electric Power Company Inc NASDAQ:AEP	19.8	5%	4
FR		Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US		Exelon Corp NASDAQ:EXC	18.1	7%	2.6
US		Entergy Corp NYSE:ETR	28.9	13%	2.2

				EBITDA Growth	EV/EBITDA to Growth
GR	H	Holding Company ADMIE IPTO SA ATHEX:ADMIE	Average EV/EBITDA: 12 4.4	92%	0
US		Nextera Energy Inc NYSE:NEE	18.9	15%	1.3
ES		Iberdrola SA MAD:IBE	10.1	4%	2.5
IT		Enel SpA MIL:ENEL	5.5	7%	0.8
US		Constellation Energy Corp NASDAQ:CEG	18.7	23%	0.8
US		Southern Co NYSE:SO	13	10%	1.3
US		Duke Energy Corp NYSE:DUK	11.3	5%	2.3
US		American Electric Power Company Inc NASDAQ:AEP	13.1	11%	1.2
FR		Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US		Exelon Corp NASDAQ:EXC	11.2	8%	1.4
US		Entergy Corp NYSE:ETR	13.6	12%	1.1

				EBIT Growth	EV/EBIT to Growth
GR	H	Holding Company ADMIE IPTO SA ATHEX:ADMIE	Average EV/EBIT: 20.8 4.4	68%	0.1
US		Nextera Energy Inc NYSE:NEE	35.3	25%	1.4
ES		Iberdrola SA MAD:IBE	16.3	6%	2.7
IT		Enel SpA MIL:ENEL	7.8	7%	1.1
US		Constellation Energy Corp NASDAQ:CEG	34.5	36%	1
US		Southern Co NYSE:SO	23.7	14%	1.7
US		Duke Energy Corp NYSE:DUK	21.5	9%	2.4
US		American Electric Power Company Inc NASDAQ:AEP	21.6	12%	1.8
FR		Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US		Exelon Corp NASDAQ:EXC	19.2	8%	2.4
US		Entergy Corp NYSE:ETR	24.3	17%	1.4

Holding Company ADMIE IPTO SA
ATHEX:ADMIE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ADMIE Competitors Multiples
Holding Company ADMIE IPTO SA Competitors

See Also

Company

Help

Tools

Stocks

Holding Company ADMIE IPTO SA ATHEX:ADMIE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ADMIE Competitors Multiples Holding Company ADMIE IPTO SA Competitors

See Also

Company

Help

Tools

Stocks

Holding Company ADMIE IPTO SA
ATHEX:ADMIE

ADMIE Competitors Multiples
Holding Company ADMIE IPTO SA Competitors