H

Holding Company ADMIE IPTO SA
ATHEX:ADMIE

Watchlist Manager
Holding Company ADMIE IPTO SA
ATHEX:ADMIE
Watchlist
Price: 2.795 EUR 0.18%
Market Cap: €648.4m

Multiples-Based Value

The Multiples-Based Value of one ADMIE stock under the Base Case scenario is 4.582 EUR. Compared to the current market price of 2.795 EUR, Holding Company ADMIE IPTO SA is Undervalued by 39%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADMIE Multiples-Based Value
Base Case
4.582 EUR
Undervaluation 39%
Multiples-Based Value
Price €2.795
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

ADMIE Competitors Multiples
Holding Company ADMIE IPTO SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Holding Company ADMIE IPTO SA
ATHEX:ADMIE
647.8m EUR 4.3 4.3 4.4 4.4
US
Nextera Energy Inc
NYSE:NEE
191.7B USD 7 28 18.8 35
ES
Iberdrola SA
MAD:IBE
126.9B EUR 2.8 20.3 10.1 16.3
US
Constellation Energy Corp
NASDAQ:CEG
108.1B USD 3.7 40.2 19.9 36.7
IT
Enel SpA
MIL:ENEL
94.7B EUR 0.8 9.5 5.6 7.8
US
Southern Co
NYSE:SO
106.5B USD 3.6 24.5 13 23.7
US
Duke Energy Corp
NYSE:DUK
102.5B USD 3.2 20.9 11.4 21.6
US
American Electric Power Company Inc
NASDAQ:AEP
70.9B USD 3.2 19.8 13.1 21.6
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Entergy Corp
NYSE:ETR
50.2B USD 3.9 28.6 13.5 24.1
US
Exelon Corp
NASDAQ:EXC
50.2B USD 2.1 18.2 11.2 19.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
H
Holding Company ADMIE IPTO SA
ATHEX:ADMIE
Average EV/EBITDA: 12.1
4.4
92%
0
US
Nextera Energy Inc
NYSE:NEE
18.8
15%
1.3
ES
Iberdrola SA
MAD:IBE
10.1
4%
2.5
US
Constellation Energy Corp
NASDAQ:CEG
19.9
23%
0.9
IT
Enel SpA
MIL:ENEL
5.6
7%
0.8
US
Southern Co
NYSE:SO
13
10%
1.3
US
Duke Energy Corp
NYSE:DUK
11.4
5%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
13.1
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Entergy Corp
NYSE:ETR
13.5
12%
1.1
US
Exelon Corp
NASDAQ:EXC
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
H
Holding Company ADMIE IPTO SA
ATHEX:ADMIE
Average EV/EBIT: 21
4.4
68%
0.1
US
Nextera Energy Inc
NYSE:NEE
35
25%
1.4
ES
Iberdrola SA
MAD:IBE
16.3
6%
2.7
US
Constellation Energy Corp
NASDAQ:CEG
36.7
36%
1
IT
Enel SpA
MIL:ENEL
7.8
7%
1.1
US
Southern Co
NYSE:SO
23.7
14%
1.7
US
Duke Energy Corp
NYSE:DUK
21.6
9%
2.4
US
American Electric Power Company Inc
NASDAQ:AEP
21.6
12%
1.8
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Entergy Corp
NYSE:ETR
24.1
17%
1.4
US
Exelon Corp
NASDAQ:EXC
19.2
8%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett