CPI SA
ATHEX:CPI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (28.4), the stock would be worth €-0.4 (180% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -35.6 | €0.5 |
0%
|
| Industry Average | 28.4 | €-0.4 |
-180%
|
| Country Average | 13.7 | €-0.19 |
-139%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| GR |
C
|
CPI SA
ATHEX:CPI
|
5.3m EUR | -35.6 | -29.6 | |
| US |
|
TD Synnex Corp
NYSE:SNX
|
18.2B USD | 11 | 18.6 | |
| US |
|
CDW Corp
NASDAQ:CDW
|
17.6B USD | 25.1 | 16.5 | |
| JP |
D
|
Daiwa Tsushin Co Ltd
TSE:7116
|
2.7T JPY | 117.8 | 17.3 | |
| ZA |
D
|
Datatec Ltd
JSE:DTC
|
16.5B ZAR | 7.6 | 12.4 | |
| CN |
|
Unisplendour Corp Ltd
SZSE:000938
|
91.5B CNY | 76.8 | 43.1 | |
| US |
|
Arrow Electronics Inc
NYSE:ARW
|
9.4B USD | -44.3 | 16.5 | |
| TW |
|
WT Microelectronics Co Ltd
TWSE:3036
|
258.1B TWD | -14.3 | 19.4 | |
| US |
|
Avnet Inc
NASDAQ:AVT
|
6.6B USD | 22 | 31.6 | |
| CN |
S
|
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
|
38.6B CNY | 645.1 | 83.4 | |
| TW |
|
WPG Holdings Ltd
TWSE:3702
|
169.6B TWD | 62.8 | 17.5 |
Market Distribution
| Min | 2.2 |
| 30th Percentile | 8.9 |
| Median | 13.7 |
| 70th Percentile | 19.9 |
| Max | 201.2 |
Other Multiples
CPI SA
Glance View
Computer Peripherals International SA engages in distribution of information technology products and computer peripherals. The company is headquartered in Athina, Attiki. The company went IPO on 2000-12-11. The firm has three main product categories: the Printing and Office Automation category that includes color and mono laser printers, graphic and photo printers, and fax machines; the Distribution Products category includes products such as computer monitors, projectors, servers, accounting machines and support services, and finally the IT Solutions category includes Internet Protocol (IP) Surveillance and networking solutions, Post on Sales applications and services, and IP telephony. The firm distributes its products via a network of dealers and resellers that covers Greece, Cyprus and the Balkan States. Its main subsidiary is CPI Computer Peripherals International (Cyprus) Ltd.
