H

Haidemenos SA
ATHEX:HAIDE

Watchlist Manager
Haidemenos SA
ATHEX:HAIDE
Watchlist
Price: 0.735 EUR Market Closed
Market Cap: 6.1m EUR

Relative Value

The Relative Value of one HAIDE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.735 EUR, Haidemenos SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAIDE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
vs History
vs Industry
Median 3Y
-4
Median 5Y
-3.7
Industry
16.8
vs History
vs Industry
52
Median 3Y
-1.6
Median 5Y
-1.7
Industry
10.1
vs History
15
vs Industry
Median 3Y
-4
Median 5Y
-1
Industry
16.8
vs History
7
vs Industry
79
Median 3Y
0.4
Median 5Y
0.3
Industry
1.7
vs History
65
vs Industry
75
Median 3Y
0.3
Median 5Y
0.4
Industry
1.5
vs History
57
vs Industry
42
Median 3Y
3.3
Median 5Y
4.2
Industry
4.3
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-7.8
Industry
8.6
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-7.8
Industry
12.7
vs History
vs Industry
52
Median 3Y
-0.7
Median 5Y
-3.7
Industry
10.8
vs History
vs Industry
28
Median 3Y
-2.3
Median 5Y
-3.1
Industry
15
vs History
73
vs Industry
81
Median 3Y
0.2
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

HAIDE Competitors Multiples
Haidemenos SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Haidemenos SA
ATHEX:HAIDE
6.1m EUR 0.4 -3.3 -3.4 -3.4
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.4T JPY 1 17.7 8.9 13.4
JP
Toppan Inc
TSE:7911
1.3T JPY 0.8 15.2 8.4 17.1
JP
TOPPAN Holdings Inc
SWB:TPX
4.9B EUR 0.5 10.4 5.9 12
US
Brady Corp
NYSE:BRC
3.8B USD 2.5 19.4 13 15.2
ZA
Novus Holdings Ltd
JSE:NVS
1.8B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.7B USD 0.5 48.9 8.1 12.8
CN
Hongbo Co Ltd
SZSE:002229
8.1B CNY 7.9 -38.8 -150.7 -150.7
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
US
Deluxe Corp
NYSE:DLX
997.3m USD 0.5 12.1 6 9.2
CN
Tungkong Inc
SZSE:002117
6.3B CNY 4.9 31.2 28.7 28.7
P/E Multiple
Earnings Growth PEG
GR
H
Haidemenos SA
ATHEX:HAIDE
Average P/E: 23.8
Negative Multiple: -3.3
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
17.7
2%
8.8
JP
Toppan Inc
TSE:7911
15.2
3%
5.1
JP
TOPPAN Holdings Inc
SWB:TPX
10.4
3%
3.5
US
Brady Corp
NYSE:BRC
19.4
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
48.9
101%
0.5
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -38.8 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
US
Deluxe Corp
NYSE:DLX
12.1
51%
0.2
CN
Tungkong Inc
SZSE:002117
31.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
H
Haidemenos SA
ATHEX:HAIDE
Average EV/EBITDA: 10.8
Negative Multiple: -3.4
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
8.9
4%
2.2
JP
Toppan Inc
TSE:7911
8.4
7%
1.2
JP
TOPPAN Holdings Inc
SWB:TPX
5.9
7%
0.8
US
Brady Corp
NYSE:BRC
13
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.1
14%
0.6
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -150.7 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
US
Deluxe Corp
NYSE:DLX
6
6%
1
CN
Tungkong Inc
SZSE:002117
28.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
H
Haidemenos SA
ATHEX:HAIDE
Average EV/EBIT: 15.3
Negative Multiple: -3.4
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
13.4
N/A N/A
JP
Toppan Inc
TSE:7911
17.1
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
12
N/A N/A
US
Brady Corp
NYSE:BRC
15.2
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12.8
6%
2.1
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -150.7 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
US
Deluxe Corp
NYSE:DLX
9.2
-1%
N/A
CN
Tungkong Inc
SZSE:002117
28.7
N/A N/A