KEKR Relative Valuation - Kekrops SA

Watchlist Manager

Watchlist

Price: 1.635 EUR 2.83% Market Closed

Market Cap: €32.4m

K	Kekrops SA ATHEX:KEKR	GR
	Beach Energy Ltd ASX:BPT	AU
	Smartfren Telecom Tbk PT IDX:FREN	ID
	Nisun International Enterprise Development Group Co Ltd NASDAQ:NISN	CN

Multiples-Based Value

The Multiples-Based Value for Kekrops SA (KEKR) under the Base Case is hidden EUR. Compared with the current market price of 1.635 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

KEKR Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
GR	K	Kekrops SA ATHEX:KEKR	32.4m EUR	5.7	-46.1	-34.2	-34.1
HK		China Resources Land Ltd HKEX:1109	207.9B HKD	0.6	6.9	6.1	6.1
HK		CK Asset Holdings Ltd HKEX:1113	159.5B HKD	2.7	14.5	15	15
HK		Henderson Land Development Co Ltd HKEX:12	142.2B HKD	5.4	24.7	61.9	61.9
HK		China Overseas Land & Investment Ltd HKEX:688	129.9B HKD	0.6	8.1	10.3	10.3
VN	V	Vinhomes JSC VN:VHM	452.6T VND	2.9	11	13.3	14.1
HK		Sino Land Co Ltd HKEX:83	111B HKD	11.5	29.3	17.8	17.8
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	76.2B CNY	0.4	21.4	16.1	16.1
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	70.5B CNY	0.2	-73.3	18	18
IN		Macrotech Developers Ltd NSE:LODHA	684.3B INR	4	19.6	13.2	14
CN		China Vanke Co Ltd SZSE:000002	48.2B CNY	0.2	-0.8	-5	-5

				Revenue Growth	P/S to Growth
GR	K	Kekrops SA ATHEX:KEKR	Average P/S: 3.1 5.7	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	7%	0.1
HK		CK Asset Holdings Ltd HKEX:1113	2.7	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	5.4	6%	0.9
HK		China Overseas Land & Investment Ltd HKEX:688	0.6	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.9	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.5	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	4	19%	0.2
CN		China Vanke Co Ltd SZSE:000002	0.2	-19%	N/A

				Earnings Growth	PEG
GR	K	Kekrops SA ATHEX:KEKR	Average P/E: 16.9 Negative Multiple: -46.1	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.9	N/A	N/A
HK		CK Asset Holdings Ltd HKEX:1113	14.5	16%	0.9
HK		Henderson Land Development Co Ltd HKEX:12	24.7	35%	0.7
HK		China Overseas Land & Investment Ltd HKEX:688	8.1	0%	N/A
VN	V	Vinhomes JSC VN:VHM	11	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	29.3	9%	3.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	21.4	10%	2.1
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -73.3	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	19.6	20%	1
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -0.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
GR	K	Kekrops SA ATHEX:KEKR	Average EV/EBITDA: 19.1 Negative Multiple: -34.2	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.1	N/A	N/A
HK		CK Asset Holdings Ltd HKEX:1113	15	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	61.9	63%	1
HK		China Overseas Land & Investment Ltd HKEX:688	10.3	1%	10.3
VN	V	Vinhomes JSC VN:VHM	13.3	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.8	7%	2.5
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.1	22%	0.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18	2%	9
IN		Macrotech Developers Ltd NSE:LODHA	13.2	19%	0.7
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
GR	K	Kekrops SA ATHEX:KEKR	Average EV/EBIT: 19.3 Negative Multiple: -34.1	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.1	12%	0.5
HK		CK Asset Holdings Ltd HKEX:1113	15	7%	2.1
HK		Henderson Land Development Co Ltd HKEX:12	61.9	37%	1.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.3	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	14.1	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.8	9%	2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.1	13%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	14	19%	0.7
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5	N/A	N/A

Kekrops SA
ATHEX:KEKR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KEKR Competitors Multiples
Kekrops SA Competitors

See Also

Company

Help

Tools

Stocks

Kekrops SA ATHEX:KEKR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KEKR Competitors Multiples Kekrops SA Competitors

See Also

Company

Help

Tools

Stocks

Kekrops SA
ATHEX:KEKR

KEKR Competitors Multiples
Kekrops SA Competitors