V

Voyatzoglou SA
ATHEX:VOSYS

Watchlist Manager
Voyatzoglou SA
ATHEX:VOSYS
Watchlist
Price: 2.2 EUR -0.9% Market Closed
Market Cap: €13.9m

Relative Value

The Relative Value of one VOSYS stock under the Base Case scenario is 2.99 EUR. Compared to the current market price of 2.2 EUR, Voyatzoglou SA is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOSYS Relative Value
Base Case
2.99 EUR
Undervaluation 26%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

VOSYS Competitors Multiples
Voyatzoglou SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Voyatzoglou SA
ATHEX:VOSYS
13.9m EUR 0.3 -12.3 25.4 -46.4
JP
Mitsubishi Corp
TSE:8058
19.3T JPY 1.1 28.1 32.5 69.4
JP
Itochu Corp
TSE:8001
16.6T JPY 1.1 17.7 16.8 27.6
JP
Mitsui & Co Ltd
TSE:8031
15.8T JPY 1.1 17.3 24 40.8
JP
Marubeni Corp
TSE:8002
10.2T JPY 1.2 19.9 24.3 42.8
US
W W Grainger Inc
NYSE:GWW
57.2B USD 3.2 33.4 21.4 23.6
US
WW Grainger Inc
XMUN:GWW
47.8B EUR 3.1 33.1 21.2 23.3
US
United Rentals Inc
NYSE:URI
54.9B USD 3.4 22 9.5 16.9
US
Fastenal Co
NASDAQ:FAST
54.1B USD 6.6 43 29.4 32.6
US
Ferguson Enterprises Inc
NYSE:FERG
52.2B USD 1.7 26.6 18 20.5
JP
Sumitomo Corp
TSE:8053
7.9T JPY 1.1 12.9 16.2 25.7
P/E Multiple
Earnings Growth PEG
GR
V
Voyatzoglou SA
ATHEX:VOSYS
Average P/E: 25.4
Negative Multiple: -12.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
28.1
2%
14
JP
Itochu Corp
TSE:8001
17.7
8%
2.2
JP
Mitsui & Co Ltd
TSE:8031
17.3
3%
5.8
JP
Marubeni Corp
TSE:8002
19.9
7%
2.8
US
W W Grainger Inc
NYSE:GWW
33.4
14%
2.4
US
W
WW Grainger Inc
XMUN:GWW
33.1
14%
2.4
US
United Rentals Inc
NYSE:URI
22
14%
1.6
US
Fastenal Co
NASDAQ:FAST
43
10%
4.3
US
Ferguson Enterprises Inc
NYSE:FERG
26.6
12%
2.2
JP
Sumitomo Corp
TSE:8053
12.9
5%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
V
Voyatzoglou SA
ATHEX:VOSYS
Average EV/EBITDA: 21.7
25.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
32.5
0%
N/A
JP
Itochu Corp
TSE:8001
16.8
5%
3.4
JP
Mitsui & Co Ltd
TSE:8031
24
4%
6
JP
Marubeni Corp
TSE:8002
24.3
0%
N/A
US
W W Grainger Inc
NYSE:GWW
21.4
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
21.2
11%
1.9
US
United Rentals Inc
NYSE:URI
9.5
11%
0.9
US
Fastenal Co
NASDAQ:FAST
29.4
10%
2.9
US
Ferguson Enterprises Inc
NYSE:FERG
18
8%
2.2
JP
Sumitomo Corp
TSE:8053
16.2
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
V
Voyatzoglou SA
ATHEX:VOSYS
Average EV/EBIT: 32.3
Negative Multiple: -46.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
69.4
N/A N/A
JP
Itochu Corp
TSE:8001
27.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
40.8
N/A N/A
JP
Marubeni Corp
TSE:8002
42.8
N/A N/A
US
W W Grainger Inc
NYSE:GWW
23.6
11%
2.1
US
W
WW Grainger Inc
XMUN:GWW
23.3
11%
2.1
US
United Rentals Inc
NYSE:URI
16.9
13%
1.3
US
Fastenal Co
NASDAQ:FAST
32.6
10%
3.3
US
Ferguson Enterprises Inc
NYSE:FERG
20.5
10%
2
JP
Sumitomo Corp
TSE:8053
25.7
N/A N/A