R

Richter Gedeon Vegyeszeti Gyar Nyrt
BET:RICHTER

Watchlist Manager
Richter Gedeon Vegyeszeti Gyar Nyrt
BET:RICHTER
Watchlist
Price: 10 810 HUF 1.6% Market Closed
Market Cap: Ft2T

Relative Value

The Relative Value of one RICHTER stock under the Base Case scenario is 32 615.48 HUF. Compared to the current market price of 10 810 HUF, Richter Gedeon Vegyeszeti Gyar Nyrt is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RICHTER Relative Value
Base Case
32 615.48 HUF
Undervaluation 67%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

RICHTER Competitors Multiples
Richter Gedeon Vegyeszeti Gyar Nyrt Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HU
Richter Gedeon Vegyeszeti Gyar Nyrt
BET:RICHTER
1.9T HUF 2.2 8.5 5.5 6.7
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.4 56.1 37.6 40.3
US
Johnson & Johnson
NYSE:JNJ
560.6B USD 6 21.1 14.7 18
CH
Roche Holding AG
SIX:ROG
287.9B CHF 4.7 30.7 12.9 15.1
UK
AstraZeneca PLC
LSE:AZN
215.3B GBP 5.1 31.6 15.1 22.1
US
Merck & Co Inc
NYSE:MRK
296.3B USD 4.6 15.6 11 13
CH
Novartis AG
SIX:NOVN
229.6B CHF 5.3 20.5 12.9 16.6
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.3 13.1 9.2 10.6
US
Pfizer Inc
NYSE:PFE
148.6B USD 2.4 15.4 7.8 10.6
FR
Sanofi SA
PAR:SAN
98.2B EUR 1.8 8.3 7.7 7.7
P/E Multiple
Earnings Growth PEG
HU
R
Richter Gedeon Vegyeszeti Gyar Nyrt
BET:RICHTER
Average P/E: 22.1
8.5
9%
0.9
US
Eli Lilly and Co
NYSE:LLY
56.1
54%
1
US
Johnson & Johnson
NYSE:JNJ
21.1
6%
3.5
CH
Roche Holding AG
SIX:ROG
30.7
29%
1.1
UK
AstraZeneca PLC
LSE:AZN
31.6
38%
0.8
US
Merck & Co Inc
NYSE:MRK
15.6
14%
1.1
CH
Novartis AG
SIX:NOVN
20.5
17%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
13.1
2%
6.6
US
Pfizer Inc
NYSE:PFE
15.4
27%
0.6
FR
Sanofi SA
PAR:SAN
8.3
1%
8.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HU
R
Richter Gedeon Vegyeszeti Gyar Nyrt
BET:RICHTER
Average EV/EBITDA: 42.5
5.5
12%
0.5
US
Eli Lilly and Co
NYSE:LLY
37.6
34%
1.1
US
Johnson & Johnson
NYSE:JNJ
14.7
2%
7.3
CH
Roche Holding AG
SIX:ROG
12.9
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
15.1
10%
1.5
US
Merck & Co Inc
NYSE:MRK
11
6%
1.8
CH
Novartis AG
SIX:NOVN
12.9
6%
2.1
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.2
1%
9.2
US
Pfizer Inc
NYSE:PFE
7.8
0%
N/A
FR
Sanofi SA
PAR:SAN
7.7
8%
1