CVS Health Corp
BMV:CVS

Watchlist Manager
CVS Health Corp Logo
CVS Health Corp
BMV:CVS
Watchlist
Price: 1 406 MXN
Market Cap: 91.7B MXN

Relative Value

The Relative Value of one CVS stock under the Base Case scenario is 3 461.89 MXN. Compared to the current market price of 1 406 MXN, CVS Health Corp is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVS Relative Value
Base Case
3 461.89 MXN
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
87
Median 3Y
0.2
Median 5Y
0.3
Industry
2.3
Forward
0.2
vs History
1
vs Industry
29
Median 3Y
16.6
Median 5Y
14.4
Industry
22.4
Forward
11.7
vs History
9
vs Industry
38
Median 3Y
7.3
Median 5Y
6.6
Industry
14.4
vs History
15
vs Industry
38
Median 3Y
7.3
Median 5Y
8.5
Industry
21.7
vs History
31
vs Industry
60
Median 3Y
1.2
Median 5Y
1.2
Industry
2.2
vs History
60
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
2.5
Forward
0.4
vs History
31
vs Industry
62
Median 3Y
2.4
Median 5Y
2.6
Industry
5.1
vs History
4
vs Industry
25
Median 3Y
9.4
Median 5Y
9.8
Industry
12
Forward
8.9
vs History
4
vs Industry
32
Median 3Y
9.4
Median 5Y
9.8
Industry
16.9
Forward
10.4
vs History
11
vs Industry
27
Median 3Y
11.9
Median 5Y
9.1
Industry
14.5
vs History
11
vs Industry
21
Median 3Y
17.1
Median 5Y
11.3
Industry
18.6
vs History
30
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8

Multiples Across Competitors

CVS Competitors Multiples
CVS Health Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CVS Health Corp
BMV:CVS
99.2B MXN 0.3 212.1 13.9 13.9
US
Cigna Corp
NYSE:CI
73.5B USD 0.3 11.9 7.7 9.8
US
Cigna Group
XMUN:CGN
62B EUR 0.3 11.9 7.7 9.7
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.4B EUR 1.2 24 10.5 15.9
DE
Fresenius Medical Care AG
XMUN:FME
23.7B EUR 1.2 33 10.4 22.1
US
Laboratory Corporation of America Holdings
NYSE:LH
21.2B USD 1.5 24.6 13.5 18.9
US
Quest Diagnostics Inc
NYSE:DGX
19.6B USD 1.8 20.2 11.3 15.2
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.8B EUR 0.6 16.5 6.4 13.8
US
Guardant Health Inc
NASDAQ:GH
12.7B USD 14 -31.8 -33.5 -30.4
US
DaVita Inc
NYSE:DVA
8.3B USD 0.6 10.6 6.7 9.1
US
Hims & Hers Health Inc
NYSE:HIMS
7.8B USD 3.6 58.4 47.7 63.1