Las Vegas Sands Corp
BMV:LVS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (17.2), the stock would be worth Mex$1 077.13 (13% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.2 | Mex$950 |
0%
|
| 3-Year Average | 17.2 | Mex$1 077.13 |
+13%
|
| 5-Year Average | 13.4 | Mex$837.44 |
-12%
|
| Industry Average | 18.1 | Mex$1 132.35 |
+19%
|
| Country Average | 19.6 | Mex$1 229.63 |
+29%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
Mex$48.2B
|
/ |
Jan 2026
$3.1B
|
= |
|
|
Mex$48.2B
|
/ |
Dec 2026
$3.5B
|
= |
|
|
Mex$48.2B
|
/ |
Dec 2027
$3.7B
|
= |
|
|
Mex$48.2B
|
/ |
Dec 2028
$3.9B
|
= |
|
|
Mex$48.2B
|
/ |
Dec 2029
$4.4B
|
= |
|
|
Mex$48.2B
|
/ |
Dec 2030
$4.3B
|
= |
|
|
Mex$48.2B
|
/ |
Dec 2031
$5.8B
|
= |
|
|
Mex$48.2B
|
/ |
Dec 2032
$6.5B
|
= |
|
|
Mex$48.2B
|
/ |
Dec 2033
$7B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Las Vegas Sands Corp
BMV:LVS
|
35.6B MXN | 15.2 | 21.9 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.5B AUD | 14.9 | 18 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
147.9B HKD | 13.7 | 13.9 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
14.2B GBP | 40.9 | -45.9 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
136.2B HKD | 16.9 | 19.1 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
123.7B SEK | 8.9 | 11.2 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.7B EUR | 13.8 | 20 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.5B USD | -1 132.3 | 3 097 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11B USD | 17.4 | 33.6 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
10.7B ZAR | 6.1 | 6.6 | |
| US |
|
MGM Resorts International
NYSE:MGM
|
10.2B USD | 10.8 | 48.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Las Vegas Sands Corp
Glance View
Las Vegas Sands Corp., a titan in the global hospitality and gaming industry, began its ascent in 1988 with the development of The Venetian in Las Vegas — a venture that redefined luxury in the heart of the gaming capital of the world. This enterprise wasn't just about glitz and glamour; it was a strategic move positioning the company as a pioneer in integrated resort development, a model combining casino gaming with convention space, fine dining, shopping, and opulent accommodations. Their business model revolves not merely around betting tables and slot machines but creating an all-encompassing experience that draws in diverse streams of revenue. By diversifying beyond traditional gambling, Las Vegas Sands has tapped into the lucrative world of global tourism, becoming a magnet for both high-rollers and conventioneers alike. The company's success is deeply entrenched in its international expansion, particularly in the Asian markets with the crown jewels being the Marina Bay Sands in Singapore and a series of developments in Macau, known as the "Las Vegas of Asia." These properties have established Las Vegas Sands as a key player in regions where gambling revenues consistently outpace those of Nevada. Macau, benefiting from its appeal to mainland Chinese and international visitors, has offered robust financial returns, supporting longer-term growth for the corporation. By carefully aligning its offerings with cultural and regional preferences, Las Vegas Sands Corp. aims to maintain its dominance, creating luxury destinations where the sophisticated integration of entertainment, business, and leisure drives profitability.