Las Vegas Sands Corp
BMV:LVS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (12.6), the stock would be worth Mex$964.37 (5% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.9 | Mex$914.51 |
0%
|
| 3-Year Average | 12.6 | Mex$964.37 |
+5%
|
| Industry Average | 25.7 | Mex$1 970.35 |
+115%
|
| Country Average | 21.9 | Mex$1 676.36 |
+83%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Las Vegas Sands Corp
BMV:LVS
|
36.3B MXN | 11.9 | 19.7 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.5B AUD | 29.4 | 18 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
13.8B GBP | 3.6 | -44.5 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
145.2B HKD | 18.4 | 13.6 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
132.1B HKD | 193.6 | 18.8 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
128B SEK | 10.6 | 10.8 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.4B USD | 10.5 | 3 073 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11.4B ZAR | 10.3 | 7 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11B USD | 58.1 | 33.7 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.7B EUR | 9.5 | 18.3 | |
| US |
|
MGM Resorts International
NYSE:MGM
|
9.9B USD | 17 | 47.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Las Vegas Sands Corp
Glance View
Las Vegas Sands Corp., a titan in the global hospitality and gaming industry, began its ascent in 1988 with the development of The Venetian in Las Vegas — a venture that redefined luxury in the heart of the gaming capital of the world. This enterprise wasn't just about glitz and glamour; it was a strategic move positioning the company as a pioneer in integrated resort development, a model combining casino gaming with convention space, fine dining, shopping, and opulent accommodations. Their business model revolves not merely around betting tables and slot machines but creating an all-encompassing experience that draws in diverse streams of revenue. By diversifying beyond traditional gambling, Las Vegas Sands has tapped into the lucrative world of global tourism, becoming a magnet for both high-rollers and conventioneers alike. The company's success is deeply entrenched in its international expansion, particularly in the Asian markets with the crown jewels being the Marina Bay Sands in Singapore and a series of developments in Macau, known as the "Las Vegas of Asia." These properties have established Las Vegas Sands as a key player in regions where gambling revenues consistently outpace those of Nevada. Macau, benefiting from its appeal to mainland Chinese and international visitors, has offered robust financial returns, supporting longer-term growth for the corporation. By carefully aligning its offerings with cultural and regional preferences, Las Vegas Sands Corp. aims to maintain its dominance, creating luxury destinations where the sophisticated integration of entertainment, business, and leisure drives profitability.