Nemak SAB de CV
BMV:NEMAKA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.4), the stock would be worth Mex$3.62 (9% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.1 | Mex$3.32 |
0%
|
| 3-Year Average | 3.4 | Mex$3.62 |
+9%
|
| 5-Year Average | 3.2 | Mex$3.48 |
+5%
|
| Industry Average | 0.2 | Mex$0.25 |
-92%
|
| Country Average | 7.6 | Mex$8.16 |
+146%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
Mex$33B
|
/ |
Jan 2026
$580.4m
|
= |
|
|
Mex$33B
|
/ |
Dec 2026
$631.2m
|
= |
|
|
Mex$33B
|
/ |
Dec 2027
$695.5m
|
= |
|
|
Mex$33B
|
/ |
Dec 2028
$700.2m
|
= |
|
|
Mex$33B
|
/ |
Dec 2029
$674.6m
|
= |
|
|
Mex$33B
|
/ |
Dec 2030
$665.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| MX |
|
Nemak SAB de CV
BMV:NEMAKA
|
9.5B MXN | 3.1 | -4.6 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 4 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.8T JPY | 13.3 | 30.4 | |
| JP |
|
Denso Corp
TSE:6902
|
5T JPY | 5.2 | 13.2 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
37.7T KRW | 6.4 | 10.3 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
156.4B CNY | 14.2 | 17.4 | |
| CA |
|
Magna International Inc
TSX:MG
|
23.9B CAD | 5.5 | 21.1 | |
| DE |
|
Continental AG
XETRA:CON
|
13.1B EUR | 5.3 | -79.6 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
100.7B CNY | 30.8 | 36.3 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 11.9 | 38.9 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
13.3B USD | 32.5 | 134.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.5 |
| Median | 7.6 |
| 70th Percentile | 9.6 |
| Max | 551.8 |
Other Multiples
Nemak SAB de CV
Glance View
Nemak SAB de CV is a holding company, which engages in the manufacturing of aluminum components for the automotive industry. The company is headquartered in San Pedro Garza Garcia, Nuevo Leon and currently employs 20,710 full-time employees. The company went IPO on 2003-07-22. The firm specializes in the design, manufacture and distribution of aluminum components for powertrain and body structure applications. Its product portfolio comprises cylinder heads, engine blocks, shock towers, tank cover frames, B-pillars, transmission housings, frame rails, and cross members, among others. The firm operates manufacturing facilities in a range of countries, such as Canada, the United States, Mexico, Brazil, Spain, Germany, Poland, Russia, India and China. Furthermore, Its customers include Audi, BMW, KIA, Ford, Hyundai, Chrysler, Nissan, Volvo, Toyota, as well as Volkswagen, among others. The firm controls a number of subsidiaries, including Modellbau Schonheide GMBH, Camen International Trading Inc, Nemak Canada SA de CV and Nemak Czech Republic Sro, among others. Its parent is ALFA SAB de CV.
