AESB3 Relative Valuation - AES Brasil Energia SA

Watchlist Manager

Watchlist

Price: 8.11 BRL -1.1% Market Closed

Market Cap: R$4.9B

Relative Value

There is not enough data to reliably calculate the relative value of AESB3.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AESB3 Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR		AES Brasil Energia SA BOVESPA:AESB3	4.9B BRL	1.4	-36.6	7.2	13
CN		China Yangtze Power Co Ltd SSE:600900	647.2B CNY	7.7	19.8	19.2	19.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	1 077T IDR	104.9	450.8	149.2	149.2
CN		Huaneng Lancang River Hydropower Inc SSE:600025	164.7B CNY	6.3	19.9	20.3	20.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	149.7B HKD	4.1	24.9	23	23
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.6T INR	12.9	107.9	23.1	32.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	117.5B CNY	4	22	33.2	33.2
ES	E	EDP Renovaveis SA ELI:EDPR	13.7B EUR	3.5	-22.5	55.4	55.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.1B EUR	7.5	20.5	13.9	17.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	68.6B CNY	41.3	15.9	163.8	163.8
NZ		Meridian Energy Ltd NZX:MEL	14.9B NZD	3.1	-33	21.3	21.3

				Revenue Growth	P/S to Growth
BR		AES Brasil Energia SA BOVESPA:AESB3	Average P/S: 17.9 1.4	6%	0.2
CN		China Yangtze Power Co Ltd SSE:600900	7.7	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	104.9	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.3	5%	1.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.1	7%	0.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	12.9	29%	0.4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
ES	E	EDP Renovaveis SA ELI:EDPR	3.5	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.5	5%	1.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	41.3	8%	5.2
NZ		Meridian Energy Ltd NZX:MEL	3.1	2%	1.5

				Earnings Growth	PEG
BR		AES Brasil Energia SA BOVESPA:AESB3	Average P/E: 85.2 Negative Multiple: -36.6	51%	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.8	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	450.8	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	19.9	7%	2.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.9	7%	3.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	107.9	51%	2.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22	8%	2.8
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -22.5	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	20.5	2%	10.2
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	15.9	5%	3.2
NZ		Meridian Energy Ltd NZX:MEL	Negative Multiple: -33	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
BR		AES Brasil Energia SA BOVESPA:AESB3	Average EV/EBITDA: 48.2 7.2	9%	0.8
CN		China Yangtze Power Co Ltd SSE:600900	19.2	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	149.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.3	24%	0.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	23	5%	4.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	23.1	31%	0.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	55.4	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.9	4%	3.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	163.8	107%	1.5
NZ		Meridian Energy Ltd NZX:MEL	21.3	18%	1.2

				EBIT Growth	EV/EBIT to Growth
BR		AES Brasil Energia SA BOVESPA:AESB3	Average EV/EBIT: 49.9 13	11%	1.2
CN		China Yangtze Power Co Ltd SSE:600900	19.2	3%	6.4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	149.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.3	3%	6.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	23	4%	5.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	32.6	31%	1.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	10%	3.3
ES	E	EDP Renovaveis SA ELI:EDPR	55.4	33%	1.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	17.7	4%	4.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	163.8	-11%	N/A
NZ		Meridian Energy Ltd NZX:MEL	21.3	0%	N/A

AES Brasil Energia SA
BOVESPA:AESB3

Relative Value

Valuation Multiples

Multiples Across Competitors

AESB3 Competitors Multiples
AES Brasil Energia SA Competitors

See Also

Company

Help

Tools

Stocks

AES Brasil Energia SA BOVESPA:AESB3

Relative Value

Valuation Multiples

Multiples Across Competitors

AESB3 Competitors Multiples AES Brasil Energia SA Competitors

See Also

Company

Help

Tools

Stocks

AES Brasil Energia SA
BOVESPA:AESB3

AESB3 Competitors Multiples
AES Brasil Energia SA Competitors