AESB3 Relative Valuation - AES Brasil Energia SA

Watchlist Manager

Watchlist

Price: 8.11 BRL -1.1%

Market Cap: R$4.9B

	AES Brasil Energia SA BOVESPA:AESB3	BR
F	Foxo Technologies Inc AMEX:FOXO	US
Z	Zhejiang Realsun Chemical Co Ltd SZSE:301212	CN
	Astral Ltd NSE:ASTRAL	IN
	TVS Holdings Ltd NSE:TVSHLTD	IN
C	China Railway Prefabricated Construction Co Ltd SZSE:300374	CN
M	Mount Burgess Mining NL ASX:MTB	AU
V	Venus Pipes & Tubes Ltd NSE:VENUSPIPES	IN
K	Khonburi Sugar PCL SET:KBS	TH

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of AESB3.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

AESB3 Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR		AES Brasil Energia SA BOVESPA:AESB3	4.9B BRL	1.4	-36.6	7.2	13
CN		China Yangtze Power Co Ltd SSE:600900	647.9B CNY	7.7	19.9	19.3	19.3
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	672.3T IDR	65.2	280.4	94.2	94.2
CN		Huaneng Lancang River Hydropower Inc SSE:600025	172.3B CNY	6.6	20.8	20.9	20.9
CN		China Longyuan Power Group Corp Ltd HKEX:916	152.1B HKD	4.4	28.8	21.3	21.3
ES	E	EDP Renovaveis SA ELI:EDPR	14.8B EUR	3.9	-24.9	57.7	57.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	116.9B CNY	4	21.9	33.1	33.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.5T INR	13.6	113.5	23.9	33.8
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.3B EUR	8.2	22.4	15.3	19.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	72.4B CNY	43.5	16.8	171.2	171.2
BM		Brookfield Renewable Partners LP TSX:BEP.UN	14B CAD	1.6	-145.3	10.1	32.5

				Revenue Growth	P/S to Growth
BR		AES Brasil Energia SA BOVESPA:AESB3	Average P/S: 14.6 1.4	6%	0.2
CN		China Yangtze Power Co Ltd SSE:600900	7.7	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	65.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.6	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.4	8%	0.6
ES	E	EDP Renovaveis SA ELI:EDPR	3.9	7%	0.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	13.6	27%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8.2	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	43.5	8%	5.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.6	14%	0.1

				Earnings Growth	PEG
BR		AES Brasil Energia SA BOVESPA:AESB3	Average P/E: 65.6 Negative Multiple: -36.6	51%	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.9	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	280.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.8	7%	3
CN		China Longyuan Power Group Corp Ltd HKEX:916	28.8	28%	1
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -24.9	N/A	N/A
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	21.9	8%	2.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	113.5	49%	2.3
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	22.4	2%	11.2
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	16.8	5%	3.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -145.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
BR		AES Brasil Energia SA BOVESPA:AESB3	Average EV/EBITDA: 43.1 7.2	9%	0.8
CN		China Yangtze Power Co Ltd SSE:600900	19.3	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	94.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.9	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	21.3	47%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	57.7	62%	0.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	36%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	23.9	30%	0.8
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15.3	4%	3.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	171.2	107%	1.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	10.1	5%	2

				EBIT Growth	EV/EBIT to Growth
BR		AES Brasil Energia SA BOVESPA:AESB3	Average EV/EBIT: 46.9 13	11%	1.2
CN		China Yangtze Power Co Ltd SSE:600900	19.3	4%	4.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	94.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.9	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	21.3	18%	1.2
ES	E	EDP Renovaveis SA ELI:EDPR	57.7	33%	1.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	3%	11
IN		Adani Green Energy Ltd NSE:ADANIGREEN	33.8	33%	1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.5	4%	4.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	171.2	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	32.5	41%	0.8

AES Brasil Energia SA
BOVESPA:AESB3

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AESB3 Competitors Multiples
AES Brasil Energia SA Competitors

See Also

Company

Help

Tools

Stocks

AES Brasil Energia SA BOVESPA:AESB3

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AESB3 Competitors Multiples AES Brasil Energia SA Competitors

See Also

Company

Help

Tools

Stocks

AES Brasil Energia SA
BOVESPA:AESB3

AESB3 Competitors Multiples
AES Brasil Energia SA Competitors