AESB3 Relative Valuation - AES Brasil Energia SA

Watchlist Manager

Watchlist

Price: 8.11 BRL -1.1% Market Closed

Market Cap: R$4.9B

	AES Brasil Energia SA BOVESPA:AESB3	BR
S	Smartcraft ASA OSE:SMCRT	NO
	RPP Infra Projects Ltd NSE:RPPINFRA	IN
	Zhe Jiang Dali Technology Co Ltd SZSE:002214	CN
N	Nurminen Logistics Oyj OMXH:NLG1V	FI
	Locaweb Servicos De Internet SA BOVESPA:LWSA3	BR
A	Attica Publications SA XBER:BX8	GR
Z	Zhejiang JIULI Hi-tech Metals Co Ltd SZSE:002318	CN
	Phoenix Plus Corp OTC:PXPC	MY
K	Karex Bhd KLSE:KAREX	MY
F	Figene Capital SA WSE:FIG	PL
	Cash Converters International Ltd ASX:CCV	AU
	Mexedia SpA SB PAR:ALMEX	IT
	Mic AG XETRA:M3BK	DE
	Markel Corp NYSE:MKL	US
	WIA Gold Ltd ASX:WIA	AU
	CITIC Ltd HKEX:267	CN
A	AMTD IDEA Group SGX:HKB	HK
	New York City REIT Inc NYSE:NYC	US
M	Megureit Israel Ltd TASE:MGRT	IL
	Jubilant Foodworks Ltd NSE:JUBLFOOD	IN
A	Atom Empreendimentos e Participacoes SA BOVESPA:ATOM3	BR
V	Vishal Mega Mart Ltd NSE:VMM	IN
J	Jiangsu Junxia Gym Equipment Co Ltd SZSE:301287	CN

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of AESB3.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

AESB3 Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR		AES Brasil Energia SA BOVESPA:AESB3	4.9B BRL	1.4	-36.6	7.2	13
CN		China Yangtze Power Co Ltd SSE:600900	647.9B CNY	7.7	19.8	19.3	19.3
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	622.1T IDR	60.4	259.4	87.4	87.4
CN		Huaneng Lancang River Hydropower Inc SSE:600025	172.3B CNY	6.6	20.8	20.9	20.9
CN		China Longyuan Power Group Corp Ltd HKEX:916	152.1B HKD	4.4	28.8	21.3	21.3
ES	E	EDP Renovaveis SA ELI:EDPR	15B EUR	3.9	-25.1	58	58
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	116.9B CNY	4	21.9	33.1	33.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.5T INR	12.3	102.6	22.3	31.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.1B EUR	8	22	15	19.1
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	72.4B CNY	43.5	16.8	171.2	171.2
BM		Brookfield Renewable Partners LP TSX:BEP.UN	14.2B CAD	1.6	-144	10.1	32.4

				Revenue Growth	P/S to Growth
BR		AES Brasil Energia SA BOVESPA:AESB3	Average P/S: 14 1.4	6%	0.2
CN		China Yangtze Power Co Ltd SSE:600900	7.7	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	60.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.6	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.4	8%	0.6
ES	E	EDP Renovaveis SA ELI:EDPR	3.9	7%	0.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	12.3	27%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	43.5	8%	5.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.6	14%	0.1

				Earnings Growth	PEG
BR		AES Brasil Energia SA BOVESPA:AESB3	Average P/E: 61.5 Negative Multiple: -36.6	51%	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.8	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	259.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.8	7%	3
CN		China Longyuan Power Group Corp Ltd HKEX:916	28.8	28%	1
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -25.1	N/A	N/A
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	21.9	8%	2.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	102.6	49%	2.1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	22	2%	11
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	16.8	5%	3.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -144	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
BR		AES Brasil Energia SA BOVESPA:AESB3	Average EV/EBITDA: 42.4 7.2	9%	0.8
CN		China Yangtze Power Co Ltd SSE:600900	19.3	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	87.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.9	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	21.3	47%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	58	62%	0.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	36%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	22.3	30%	0.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15	4%	3.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	171.2	107%	1.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	10.1	5%	2

				EBIT Growth	EV/EBIT to Growth
BR		AES Brasil Energia SA BOVESPA:AESB3	Average EV/EBIT: 46.1 13	11%	1.2
CN		China Yangtze Power Co Ltd SSE:600900	19.3	4%	4.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	87.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.9	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	21.3	18%	1.2
ES	E	EDP Renovaveis SA ELI:EDPR	58	33%	1.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	3%	11
IN		Adani Green Energy Ltd NSE:ADANIGREEN	31.5	33%	1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.1	4%	4.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	171.2	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	32.4	41%	0.8

AES Brasil Energia SA
BOVESPA:AESB3

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AESB3 Competitors Multiples
AES Brasil Energia SA Competitors

See Also

Company

Help

Tools

Stocks

AES Brasil Energia SA BOVESPA:AESB3

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AESB3 Competitors Multiples AES Brasil Energia SA Competitors

See Also

Company

Help

Tools

Stocks

AES Brasil Energia SA
BOVESPA:AESB3

AESB3 Competitors Multiples
AES Brasil Energia SA Competitors