Brasilagro Companhia Brasileira de Propriedades Agricolas
BOVESPA:AGRO3

Watchlist Manager
Brasilagro Companhia Brasileira de Propriedades Agricolas Logo
Brasilagro Companhia Brasileira de Propriedades Agricolas
BOVESPA:AGRO3
Watchlist
Price: 20.64 BRL -1.01% Market Closed
Market Cap: 2.1B BRL

Relative Value

The Relative Value of one AGRO3 stock under the Base Case scenario is 19.22 BRL. Compared to the current market price of 20.64 BRL, Brasilagro Companhia Brasileira de Propriedades Agricolas is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGRO3 Relative Value
Base Case
19.22 BRL
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
17
Median 3Y
2.8
Median 5Y
2.7
Industry
0.9
Forward
1.3
vs History
61
vs Industry
56
Median 3Y
9
Median 5Y
8
Industry
16
Forward
14.3
vs History
26
vs Industry
16
Median 3Y
14.6
Median 5Y
13.1
Industry
9.6
vs History
7
vs Industry
9
Median 3Y
9.2
Median 5Y
8.9
Industry
17
vs History
79
vs Industry
58
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4
vs History
23
vs Industry
12
Median 3Y
3.3
Median 5Y
2.8
Industry
1.1
Forward
1.9
vs History
69
vs Industry
4
Median 3Y
111.2
Median 5Y
62.3
Industry
4.6
vs History
30
vs Industry
3
Median 3Y
-61.3
Median 5Y
-40
Industry
9.9
Forward
8.3
vs History
vs Industry
Median 3Y
-31.4
Median 5Y
-28.2
Industry
12.9
Forward
12.3
vs History
20
vs Industry
12
Median 3Y
17.6
Median 5Y
13.5
Industry
10.8
vs History
50
vs Industry
26
Median 3Y
16.9
Median 5Y
16.2
Industry
15
vs History
63
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

AGRO3 Competitors Multiples
Brasilagro Companhia Brasileira de Propriedades Agricolas Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Brasilagro Companhia Brasileira de Propriedades Agricolas
BOVESPA:AGRO3
2.1B BRL 2.5 7.3 86.5 -52.5
US
Archer-Daniels-Midland Co
XETRA:ADM
20.6B EUR 0.3 12.9 9.9 15.4
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 12.7 3.9 6.1
US
Bunge Ltd
NYSE:BG
10.4B USD 0.2 9.2 6.1 7.8
CN
Tongwei Co Ltd
SSE:600438
71.8B CNY 0.8 -8.1 -14.7 -14.7
US
Ingredion Inc
NYSE:INGR
8.9B USD 1.2 13.8 8 9.7
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.3B MYR 1.8 17.4 10.7 18.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.2B CNY 0.4 108 72.5 72.5
MY
IOI Corporation Bhd
KLSE:IOICORP
23B MYR 2.2 17.8 14.8 19.5
US
Darling Ingredients Inc
NYSE:DAR
5.2B USD 0.9 30.5 11.1 29.1
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.6B MYR 1 37 10.3 16.3