B3 SA Brasil Bolsa Balcao
BOVESPA:B3SA3

Watchlist Manager
B3 SA Brasil Bolsa Balcao Logo
B3 SA Brasil Bolsa Balcao
BOVESPA:B3SA3
Watchlist
Price: 13.31 BRL -1.33% Market Closed
Market Cap: 72.2B BRL

Relative Value

The Relative Value of one B3SA3 stock under the Base Case scenario is 15.61 BRL. Compared to the current market price of 13.31 BRL, B3 SA Brasil Bolsa Balcao is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B3SA3 Relative Value
Base Case
15.61 BRL
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
23
Median 3Y
7.5
Median 5Y
8.3
Industry
3
Forward
6.6
vs History
69
vs Industry
33
Median 3Y
15.9
Median 5Y
17.3
Industry
14.4
Forward
13.8
vs History
80
vs Industry
34
Median 3Y
9.5
Median 5Y
15.3
Industry
9.6
vs History
60
vs Industry
31
Median 3Y
9.4
Median 5Y
9.9
Industry
12.1
vs History
30
vs Industry
15
Median 3Y
3.4
Median 5Y
3.6
Industry
1.2
vs History
55
vs Industry
31
Median 3Y
7.1
Median 5Y
7.7
Industry
4.7
Forward
6.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
50
vs Industry
44
Median 3Y
9.8
Median 5Y
10.4
Industry
13.6
Forward
9.4
vs History
63
vs Industry
40
Median 3Y
11.4
Median 5Y
12.1
Industry
13.9
Forward
10
vs History
79
vs Industry
38
Median 3Y
8.9
Median 5Y
14
Industry
11.8
vs History
80
vs Industry
37
Median 3Y
9
Median 5Y
14.2
Industry
13
vs History
46
vs Industry
19
Median 3Y
2
Median 5Y
2.1
Industry
0.9

Multiples Across Competitors

B3SA3 Competitors Multiples
B3 SA Brasil Bolsa Balcao Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
B3 SA Brasil Bolsa Balcao
BOVESPA:B3SA3
70.1B BRL 7.4 15.3 10.3 11.3
US
S&P Global Inc
NYSE:SPGI
155.2B USD 10.7 39.3 23.1 27.7
US
CME Group Inc
NASDAQ:CME
101.8B USD 10 28.4 12.5 13
US
Intercontinental Exchange Inc
NYSE:ICE
100.4B USD 8.5 36.4 19.7 26.6
US
Moody's Corp
NYSE:MCO
83.6B USD 11.6 39.7 25.2 28.9
UK
London Stock Exchange Group PLC
LSE:LSEG
61.5B GBP 6.9 89.7 15.6 36.1
DE
Deutsche Boerse AG
XETRA:DB1
53.9B EUR 7.5 27.3 17.2 20.1
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
445.3B HKD 25.7 34.1 19 21.6
US
Coinbase Global Inc
NASDAQ:COIN
50.6B USD 7.7 19.6 19.6 20.7
US
Nasdaq Inc
NASDAQ:NDAQ
45.2B USD 5.8 35.2 19.9 25.8
CN
East Money Information Co Ltd
SZSE:300059
324.7B CNY 25.7 31.3 26.8 26.8