BAHI3 Relative Valuation - Bahema Educacao SA

Watchlist Manager

Watchlist

Price: 3.98 BRL 2.05%

Market Cap: R$105m

Relative Value

The Relative Value of one BAHI3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 3.98 BRL, Bahema Educacao SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BAHI3 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR		Bahema Educacao SA BOVESPA:BAHI3	105m BRL	0.3	-19	2.9	5.3
US		BlackRock Inc NYSE:BLK	172.1B USD	6.9	30.1	20.8	23.6
US		Blackstone Inc NYSE:BX	168.9B USD	11.2	53.6	23.5	23.6
CA		Brookfield Corp NYSE:BN	104.2B USD	1.4	121.2	10.1	15.3
US		KKR & Co Inc NYSE:KKR	99.1B USD	5.2	41.2	308.9	308.9
ZA	N	Ninety One Ltd JSE:NY1	96.8B ZAR	6.2	27.9	-35.6	-38.4
US		Bank of New York Mellon Corp NYSE:BK	83.7B USD	4.1	15.6	0	0
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	111.9B CAD	22.6	39.8	42.7	43.4
CA		Brookfield Asset Management Inc NYSE:BAM	81.8B USD	21.9	38.4	41.3	41.9
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	67.5B EUR	23.1	40.6	43.6	44.3
US		Ameriprise Financial Inc NYSE:AMP	48.6B USD	2.5	13.5	13.3	13.3

				Revenue Growth	P/S to Growth
BR		Bahema Educacao SA BOVESPA:BAHI3	Average P/S: 9.6 0.3	N/A	N/A
US		BlackRock Inc NYSE:BLK	6.9	14%	0.5
US		Blackstone Inc NYSE:BX	11.2	17%	0.7
CA		Brookfield Corp NYSE:BN	1.4	-48%	N/A
US		KKR & Co Inc NYSE:KKR	5.2	-18%	N/A
ZA	N	Ninety One Ltd JSE:NY1	6.2	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	4.1	5%	0.8
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	22.6	144%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	21.9	144%	0.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	23.1	144%	0.2
US		Ameriprise Financial Inc NYSE:AMP	2.5	5%	0.5

				Earnings Growth	PEG
BR		Bahema Educacao SA BOVESPA:BAHI3	Average P/E: 42.2 Negative Multiple: -19	N/A	N/A
US		BlackRock Inc NYSE:BLK	30.1	27%	1.1
US		Blackstone Inc NYSE:BX	53.6	53%	1
CA		Brookfield Corp NYSE:BN	121.2	169%	0.7
US		KKR & Co Inc NYSE:KKR	41.2	33%	1.2
ZA	N	Ninety One Ltd JSE:NY1	27.9	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	15.6	13%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	39.8	88%	0.5
CA		Brookfield Asset Management Inc NYSE:BAM	38.4	88%	0.4
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	40.6	88%	0.5
US		Ameriprise Financial Inc NYSE:AMP	13.5	8%	1.7

				EBITDA Growth	EV/EBITDA to Growth
BR		Bahema Educacao SA BOVESPA:BAHI3	Average EV/EBITDA: 56.3 2.9	N/A	N/A
US		BlackRock Inc NYSE:BLK	20.8	24%	0.9
US		Blackstone Inc NYSE:BX	23.5	18%	1.3
CA		Brookfield Corp NYSE:BN	10.1	-22%	N/A
US		KKR & Co Inc NYSE:KKR	308.9	126%	2.5
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -35.6	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	42.7	243%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	41.3	243%	0.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	43.6	243%	0.2
US		Ameriprise Financial Inc NYSE:AMP	13.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
BR		Bahema Educacao SA BOVESPA:BAHI3	Average EV/EBIT: 57.7 5.3	N/A	N/A
US		BlackRock Inc NYSE:BLK	23.6	17%	1.4
US		Blackstone Inc NYSE:BX	23.6	8%	3
CA		Brookfield Corp NYSE:BN	15.3	-28%	N/A
US		KKR & Co Inc NYSE:KKR	308.9	111%	2.8
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -38.4	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	43.4	236%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	41.9	236%	0.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	44.3	236%	0.2
US		Ameriprise Financial Inc NYSE:AMP	13.3	N/A	N/A

Bahema Educacao SA
BOVESPA:BAHI3

Relative Value

Valuation Multiples

Multiples Across Competitors

BAHI3 Competitors Multiples
Bahema Educacao SA Competitors

See Also

Company

Help

Tools

Stocks

Bahema Educacao SA BOVESPA:BAHI3

Relative Value

Valuation Multiples

Multiples Across Competitors

BAHI3 Competitors Multiples Bahema Educacao SA Competitors

See Also

Company

Help

Tools

Stocks

Bahema Educacao SA
BOVESPA:BAHI3

BAHI3 Competitors Multiples
Bahema Educacao SA Competitors