Cyrela Brazil Realty SA Empreendimentos e Participacoes
BOVESPA:CYRE3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.8), the stock would be worth R$29.03 (9% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.9 | R$26.55 |
0%
|
| 3-Year Average | 10.8 | R$29.03 |
+9%
|
| 5-Year Average | 10.8 | R$29.01 |
+9%
|
| Industry Average | 7.7 | R$20.55 |
-23%
|
| Country Average | 6.4 | R$17.15 |
-35%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
R$14.7B
|
/ |
Jan 2026
R$1.5B
|
= |
|
|
R$14.7B
|
/ |
Dec 2026
R$2.6B
|
= |
|
|
R$14.7B
|
/ |
Dec 2027
R$3B
|
= |
|
|
R$14.7B
|
/ |
Dec 2028
R$3.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
C
|
Cyrela Brazil Realty SA Empreendimentos e Participacoes
BOVESPA:CYRE3
|
12.4B BRL | 9.9 | 6 | |
| US |
|
D R Horton Inc
NYSE:DHI
|
45.6B USD | 11.6 | 14.4 | |
| US |
D
|
DR Horton Inc
XMUN:HO2
|
29.5B EUR | 9 | 10.9 | |
| US |
|
Pultegroup Inc
NYSE:PHM
|
24.6B USD | 7.8 | 11.1 | |
| US |
|
Lennar Corp
NYSE:LEN
|
23.2B USD | 10.4 | 13.1 | |
| US |
|
NVR Inc
NYSE:NVR
|
18.2B USD | 9.4 | 13.6 | |
| US |
|
Toll Brothers Inc
NYSE:TOL
|
13.9B USD | 8.4 | 10.1 | |
| JP |
|
Sekisui House Ltd
TSE:1928
|
2.2T JPY | 8.9 | 9.5 | |
| US |
|
TopBuild Corp
NYSE:BLD
|
12.7B USD | 15.1 | 24.4 | |
| UK |
|
Barratt Developments P L C
LSE:BDEV
|
6.8B GBP | 11.4 | 31.3 | |
| US |
|
Installed Building Products Inc
NYSE:IBP
|
8.2B USD | 17.5 | 30.8 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 5.1 |
| Median | 6.4 |
| 70th Percentile | 9.2 |
| Max | 1 748.1 |
Other Multiples
Cyrela Brazil Realty SA Empreendimentos e Participacoes
Glance View
In the vibrant tapestry of Brazil's urban landscape, Cyrela Brazil Realty SA Empreendimentos e Participacoes stands as a cornerstone of real estate innovation and prowess. Founded in 1962 by Elie Horn, Cyrela has blossomed into one of the largest residential real estate companies in Brazil. Its portfolio spans high-end residences to versatile commercial properties, capturing the dynamic essence of Brazilian metropolitan life. The company is headquartered in São Paulo, the beating heart of Brazil's economic activity, and it navigates the complexities of property development with an adept understanding of local market demands, regulatory intricacies, and the unique cultural nuances of each area it serves. Cyrela's revenue streams are strategically intertwined with key phases of property development and sales. The company primarily generates income through the sale of residential units, which are meticulously designed to meet the varied tastes and needs of its clientele. Additionally, Cyrela embraces joint ventures and partnerships, sharing risks and expanding its reach across different markets. This approach not only diversifies its financial exposure but also solidifies its reputation as a collaborative force in Brazil's real estate sector. By leveraging its expertise in construction efficiency, customer service, and market adaptation, Cyrela continues to sculpt the skylines of Brazil, one innovative project at a time. Through its commitment to quality and strategic flexibility, Cyrela not only builds homes but also lays the foundation for communities, contributing to the fabric of urban life in Brazil.