Dexco SA
BOVESPA:DXCO3

Watchlist Manager
Dexco SA Logo
Dexco SA
BOVESPA:DXCO3
Watchlist
Price: 5.34 BRL 0.95% Market Closed
Market Cap: 4.4B BRL

Relative Value

The Relative Value of one DXCO3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 5.34 BRL, Dexco SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXCO3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
56
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8
Forward
0.5
vs History
14
vs Industry
19
Median 3Y
10.2
Median 5Y
8.7
Industry
16
Forward
27.5
vs History
77
vs Industry
57
Median 3Y
4.5
Median 5Y
5.2
Industry
8.1
vs History
vs Industry
48
Median 3Y
-2.7
Median 5Y
3.1
Industry
15
vs History
96
vs Industry
58
Median 3Y
0.9
Median 5Y
1
Industry
1
vs History
87
vs Industry
44
Median 3Y
1.1
Median 5Y
1.3
Industry
1.1
Forward
1
vs History
55
vs Industry
44
Median 3Y
4.9
Median 5Y
4.8
Industry
5.4
vs History
80
vs Industry
53
Median 3Y
5.9
Median 5Y
5.9
Industry
10.2
Forward
5
vs History
41
vs Industry
29
Median 3Y
24
Median 5Y
18.4
Industry
17.4
Forward
9.7
vs History
41
vs Industry
45
Median 3Y
7.8
Median 5Y
7.6
Industry
11
vs History
17
vs Industry
1
Median 3Y
-19.1
Median 5Y
12
Industry
13.9
vs History
96
vs Industry
57
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

DXCO3 Competitors Multiples
Dexco SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Dexco SA
BOVESPA:DXCO3
4.3B BRL 0.5 22.5 5.1 22.3
SE
Svenska Cellulosa SCA AB
STO:SCA B
84.5B SEK 4.1 23.9 18.5 31.1
US
Louisiana-Pacific Corp
NYSE:LPX
6B USD 2.1 27.9 12.7 17.9
CA
West Fraser Timber Co Ltd
TSX:WFG
6.4B CAD 0.8 -18.8 15.4 -17.8
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
28.1B CNY 19.9 -259.4 -523.5 -523.5
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
27B CNY 6.5 -29.6 -44.5 -44.5
CA
Stella-Jones Inc
TSX:SJ
4.8B CAD 1.4 14.2 9.9 12.7
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
186.5B INR 3.8 80.5 33.7 46.3
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
11.3B CNY 1.2 15.4 15.7 15.7
ZA
York Timber Holdings Ltd
JSE:YRK
987.5m Zac 0 0 0 0
CA
Canfor Corp
TSX:CFP
1.3B CAD 0.2 -2.7 29.6 -6
P/E Multiple
Earnings Growth PEG
BR
Dexco SA
BOVESPA:DXCO3
Average P/E: 30.7
22.5
51%
0.4
SE
Svenska Cellulosa SCA AB
STO:SCA B
23.9
8%
3
US
Louisiana-Pacific Corp
NYSE:LPX
27.9
-4%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -18.8 N/A N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -259.4 N/A N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -29.6 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
14.2
5%
2.8
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
80.5
50%
1.6
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
15.4
19%
0.8
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -2.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Dexco SA
BOVESPA:DXCO3
Average EV/EBIT: 24.3
22.3
34%
0.7
SE
Svenska Cellulosa SCA AB
STO:SCA B
31.1
23%
1.4
US
Louisiana-Pacific Corp
NYSE:LPX
17.9
-4%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -17.8
73%
N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -523.5 N/A N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -44.5 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
12.7
3%
4.2
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
46.3
32%
1.4
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
15.7
16%
1
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -6 N/A N/A