Dexco SA
BOVESPA:DXCO3

Watchlist Manager
Dexco SA Logo
Dexco SA
BOVESPA:DXCO3
Watchlist
Price: 5.19 BRL 1.37% Market Closed
Market Cap: 4.3B BRL

Intrinsic Value

The intrinsic value of one DXCO3 stock under the Base Case scenario is 11.02 BRL. Compared to the current market price of 5.19 BRL, Dexco SA is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DXCO3 Intrinsic Value
11.02 BRL
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dexco SA

What is Valuation History?
Compare DXCO3 to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DXCO3?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dexco SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dexco SA

Current Assets 5.1B
Cash & Short-Term Investments 1.8B
Receivables 1.5B
Other Current Assets 1.8B
Non-Current Assets 13.1B
Long-Term Investments 2.7B
PP&E 8.1B
Intangibles 834m
Other Non-Current Assets 1.4B
Efficiency

Free Cash Flow Analysis
Dexco SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dexco SA

Revenue
8.2B BRL
Cost of Revenue
-6.4B BRL
Gross Profit
1.8B BRL
Operating Expenses
-1.4B BRL
Operating Income
380.2m BRL
Other Expenses
-122.3m BRL
Net Income
257.8m BRL
Fundamental Scores

DXCO3 Profitability Score
Profitability Due Diligence

Dexco SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Low 3Y Average Net Margin
42/100
Profitability
Score

Dexco SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

DXCO3 Solvency Score
Solvency Due Diligence

Dexco SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Dexco SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DXCO3 Price Targets Summary
Dexco SA

Wall Street analysts forecast DXCO3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DXCO3 is 8.57 BRL with a low forecast of 6.06 BRL and a high forecast of 11.03 BRL.

Lowest
Price Target
6.06 BRL
17% Upside
Average
Price Target
8.57 BRL
65% Upside
Highest
Price Target
11.03 BRL
112% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DXCO3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DXCO3 stock?

The intrinsic value of one DXCO3 stock under the Base Case scenario is 11.02 BRL.

Is DXCO3 stock undervalued or overvalued?

Compared to the current market price of 5.19 BRL, Dexco SA is Undervalued by 53%.

Back to Top