First Time Loading...

Dexco SA
BOVESPA:DXCO3

Watchlist Manager
Dexco SA Logo
Dexco SA
BOVESPA:DXCO3
Watchlist
Price: 7.49 BRL -0.4%
Updated: May 14, 2024

Intrinsic Value

Dexco SA engages in the manufacture of wood panels, vitreous chinaware, sanitary ceramics, metal products, and showers. [ Read More ]

The intrinsic value of one DXCO3 stock under the Base Case scenario is 11.48 BRL. Compared to the current market price of 7.49 BRL, Dexco SA is Undervalued by 35%.

Key Points:
DXCO3 Intrinsic Value
Base Case
11.48 BRL
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dexco SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DXCO3 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dexco SA

Provide an overview of the primary business activities
of Dexco SA.

What unique competitive advantages
does Dexco SA hold over its rivals?

What risks and challenges
does Dexco SA face in the near future?

Summarize the latest earnings call
of Dexco SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dexco SA.

Provide P/S
for Dexco SA.

Provide P/E
for Dexco SA.

Provide P/OCF
for Dexco SA.

Provide P/FCFE
for Dexco SA.

Provide P/B
for Dexco SA.

Provide EV/S
for Dexco SA.

Provide EV/GP
for Dexco SA.

Provide EV/EBITDA
for Dexco SA.

Provide EV/EBIT
for Dexco SA.

Provide EV/OCF
for Dexco SA.

Provide EV/FCFF
for Dexco SA.

Provide EV/IC
for Dexco SA.

Show me price targets
for Dexco SA made by professional analysts.

What are the Revenue projections
for Dexco SA?

How accurate were the past Revenue estimates
for Dexco SA?

What are the Net Income projections
for Dexco SA?

How accurate were the past Net Income estimates
for Dexco SA?

What are the EPS projections
for Dexco SA?

How accurate were the past EPS estimates
for Dexco SA?

What are the EBIT projections
for Dexco SA?

How accurate were the past EBIT estimates
for Dexco SA?

Compare the revenue forecasts
for Dexco SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dexco SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dexco SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dexco SA compared to its peers.

Compare the P/E ratios
of Dexco SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Dexco SA with its peers.

Analyze the financial leverage
of Dexco SA compared to its main competitors.

Show all profitability ratios
for Dexco SA.

Provide ROE
for Dexco SA.

Provide ROA
for Dexco SA.

Provide ROIC
for Dexco SA.

Provide ROCE
for Dexco SA.

Provide Gross Margin
for Dexco SA.

Provide Operating Margin
for Dexco SA.

Provide Net Margin
for Dexco SA.

Provide FCF Margin
for Dexco SA.

Show all solvency ratios
for Dexco SA.

Provide D/E Ratio
for Dexco SA.

Provide D/A Ratio
for Dexco SA.

Provide Interest Coverage Ratio
for Dexco SA.

Provide Altman Z-Score Ratio
for Dexco SA.

Provide Quick Ratio
for Dexco SA.

Provide Current Ratio
for Dexco SA.

Provide Cash Ratio
for Dexco SA.

What is the historical Revenue growth
over the last 5 years for Dexco SA?

What is the historical Net Income growth
over the last 5 years for Dexco SA?

What is the current Free Cash Flow
of Dexco SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dexco SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dexco SA

Current Assets 5.8B
Cash & Short-Term Investments 2.8B
Receivables 1.5B
Other Current Assets 1.5B
Non-Current Assets 12.2B
Long-Term Investments 2.1B
PP&E 7.5B
Intangibles 863.5m
Other Non-Current Assets 1.7B
Current Liabilities 3.6B
Accounts Payable 1.2B
Accrued Liabilities 208.8m
Other Current Liabilities 2.2B
Non-Current Liabilities 7.9B
Long-Term Debt 6.6B
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
Dexco SA

Revenue
7.4B BRL
Cost of Revenue
-5.8B BRL
Gross Profit
1.6B BRL
Operating Expenses
-1.5B BRL
Operating Income
130.6m BRL
Other Expenses
659m BRL
Net Income
789.6m BRL

Free Cash Flow Analysis
Dexco SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DXCO3 Profitability Score
Profitability Due Diligence

Dexco SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
52/100
Profitability
Score

Dexco SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

DXCO3 Solvency Score
Solvency Due Diligence

Dexco SA's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
34/100
Solvency
Score

Dexco SA's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DXCO3 Price Targets Summary
Dexco SA

Wall Street analysts forecast DXCO3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DXCO3 is 9.77 BRL with a low forecast of 8.59 BRL and a high forecast of 10.5 BRL.

Lowest
Price Target
8.59 BRL
15% Upside
Average
Price Target
9.77 BRL
31% Upside
Highest
Price Target
10.5 BRL
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DXCO3 Price
Dexco SA

1M 1M
+0%
6M 6M
+4%
1Y 1Y
+1%
3Y 3Y
-50%
5Y 5Y
+24%
10Y 10Y
+51%
Annual Price Range
7.49
52w Low
6.46
52w High
9.51
Price Metrics
Average Annual Return 13.99%
Standard Deviation of Annual Returns 59.68%
Max Drawdown -68%
Shares Statistics
Market Capitalization 6.1B BRL
Shares Outstanding 808 141 957
Percentage of Shares Shorted
N/A

DXCO3 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dexco SA Logo
Dexco SA

Country

Brazil

Industry

Paper & Forest

Market Cap

6.1B BRL

Dividend Yield

2.9%

Description

Dexco SA engages in the manufacture of wood panels, vitreous chinaware, sanitary ceramics, metal products, and showers. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2007-09-10. The firm operates in three business segments: Wood, Deca and Ceramic Tiles. The Wood division is responsible for the production of hardboard; medium density particle (MDP) panels; medium, high and super density fiberboard (MDF, HDF and SDF) panels; laminate flooring, named Durafloor, and components for the furniture industry. The Deca division focuses on the production of sanitary ceramic and metal products under Deca and Hydra brand names. The Ceramic Tiles division produces polished porcelain tiles, special coatings and other tiles under Ceusa and Portinari brand names. The firm operates industrial plants and commercial branches in Brazil, Colombia, Peru and the United States, among others.

Contact

SAO PAULO
Sao Paulo
Avenida Paulista 1938 - 5 andar, Bela Vista
+551131797148
https://www.dex.co/

IPO

2007-09-10

Employees

14 228

Officers

CEO & Member of Executive Board
Mr. Antonio Joaquim de Oliveira
Director of Finance, Investor Relations & ESG, Secretary and Member of Executive Board
Mr. Francisco Augusto Semeraro Neto
VP of Wood Division & Member of Management Board
Mr. Carlos Henrique Pinto Haddad
People Director & Member of Executive Board
Ms. Glizia Maria do Prado
VP, Director of Deca & Coatings Division and Member of Executive Board
Mr. Raul Guimaraes Guaragna
IT & Growth Director and Member of Executive Board
Mr. Daniel Lopes Franco
Show More
Deca Industrial Director
Mr. Marco Antônio Milleo
Operations Director of the Wood Division
Mr. José Ricardo Paraíso Ferraz
Ceramic Tiles Director
Gilmar Menegon
Executive VP & Head of Deca
Marcelo Jose Teixeira Izzo
Show Less

See Also

Discover More
What is the Intrinsic Value of one DXCO3 stock?

The intrinsic value of one DXCO3 stock under the Base Case scenario is 11.48 BRL.

Is DXCO3 stock undervalued or overvalued?

Compared to the current market price of 7.49 BRL, Dexco SA is Undervalued by 35%.