
Dexco SA
BOVESPA:DXCO3

Intrinsic Value
The intrinsic value of one
DXCO3
stock under the Base Case scenario is
11.02
BRL.
Compared to the current market price of 5.19 BRL,
Dexco SA
is
Undervalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dexco SA
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Dexco SA
Balance Sheet Decomposition
Dexco SA
Current Assets | 5.1B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.5B |
Other Current Assets | 1.8B |
Non-Current Assets | 13.1B |
Long-Term Investments | 2.7B |
PP&E | 8.1B |
Intangibles | 834m |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
Dexco SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Dexco SA
Revenue
|
8.2B
BRL
|
Cost of Revenue
|
-6.4B
BRL
|
Gross Profit
|
1.8B
BRL
|
Operating Expenses
|
-1.4B
BRL
|
Operating Income
|
380.2m
BRL
|
Other Expenses
|
-122.3m
BRL
|
Net Income
|
257.8m
BRL
|
DXCO3 Profitability Score
Profitability Due Diligence
Dexco SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Dexco SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
DXCO3 Solvency Score
Solvency Due Diligence
Dexco SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Dexco SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DXCO3 Price Targets Summary
Dexco SA
According to Wall Street analysts, the average 1-year price target for
DXCO3
is 8.57 BRL
with a low forecast of 6.06 BRL and a high forecast of 11.03 BRL.
Dividends
Current shareholder yield for DXCO3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DXCO3
stock under the Base Case scenario is
11.02
BRL.
Compared to the current market price of 5.19 BRL,
Dexco SA
is
Undervalued by 53%.