Metalurgica Gerdau SA banner

Metalurgica Gerdau SA
BOVESPA:GOAU3

Watchlist Manager
Metalurgica Gerdau SA Logo
Metalurgica Gerdau SA
BOVESPA:GOAU3
Watchlist
Price: 9.66 BRL 0.63% Market Closed
Market Cap: R$10B

Relative Value

The Relative Value of one GOAU3 stock under the Base Case scenario is 33.44 BRL. Compared to the current market price of 9.66 BRL, Metalurgica Gerdau SA is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOAU3 Relative Value
Base Case
33.44 BRL
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GOAU3 Competitors Multiples
Metalurgica Gerdau SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Metalurgica Gerdau SA
BOVESPA:GOAU3
9.8B BRL 0.1 8.7 2.8 4.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
123.6B ZAR 1.8 8.4 4.8 4.8
BR
Vale SA
BOVESPA:VALE3
364.7B BRL 1.7 12.1 5.6 7.2
LU
ArcelorMittal SA
AEX:MT
39.4B EUR 0.8 18 8.3 16.1
AU
Fortescue Metals Group Ltd
ASX:FMG
65.3B AUD 2.9 13.5 9 9
AU
Fortescue Ltd
XMUN:FVJ
38.2B EUR 2.9 13.4 8.9 8.9
US
Nucor Corp
NYSE:NUE
44.1B USD 1.4 26.8 12.1 19.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.5 13.6 21.1
US
Steel Dynamics Inc
NASDAQ:STLD
29.4B USD 1.6 24.8 16.2 22.2
IN
Tata Steel Ltd
NSE:TATASTEEL
2.5T INR 1.1 36.4 10.7 17.2
JP
Nippon Steel Corp
TSE:5401
3.5T JPY 0.4 -544.1 6.8 13.6
P/E Multiple
Earnings Growth PEG
BR
Metalurgica Gerdau SA
BOVESPA:GOAU3
Average P/E: 20.3
8.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
8.4
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
12.1
15%
0.8
LU
ArcelorMittal SA
AEX:MT
18
52%
0.3
AU
Fortescue Metals Group Ltd
ASX:FMG
13.5
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.4
-5%
N/A
US
Nucor Corp
NYSE:NUE
26.8
15%
1.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.5
74%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
24.8
24%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
36.4
79%
0.5
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -544.1
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Metalurgica Gerdau SA
BOVESPA:GOAU3
Average EV/EBITDA: 9
2.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.8
6%
0.8
BR
Vale SA
BOVESPA:VALE3
5.6
7%
0.8
LU
ArcelorMittal SA
AEX:MT
8.3
13%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
12.1
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.6
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
16.2
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.7
20%
0.5
JP
Nippon Steel Corp
TSE:5401
6.8
12%
0.6