Kepler Weber SA
BOVESPA:KEPL3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (5.6), the stock would be worth R$4.31 (46% downside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.3 | R$7.94 |
0%
|
| 3-Year Average | 5.6 | R$4.31 |
-46%
|
| 5-Year Average | 5.3 | R$4.12 |
-48%
|
| Industry Average | 7.6 | R$5.82 |
-27%
|
| Country Average | 8.9 | R$6.84 |
-14%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
K
|
Kepler Weber SA
BOVESPA:KEPL3
|
1.4B BRL | 10.3 | 8.8 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 17.6 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 281 960.2 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 20.1 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
123B USD | 34.8 | 34.8 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 8 304.3 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.9T JPY | 20.4 | 56.7 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
915.4B SEK | 28.5 | 34.6 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
77.7B USD | 26.9 | 25.3 | |
| US |
|
Barnes Group Inc
NYSE:B
|
68.8B USD | 8.6 | 13.7 | |
| SE |
|
Sandvik AB
STO:SAND
|
496.6B SEK | 23.6 | 33.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 5.8 |
| Median | 8.9 |
| 70th Percentile | 12.8 |
| Max | 3 401.7 |
Other Multiples
Kepler Weber SA
Glance View
Kepler Weber SA engages in the manufacture and sale of equipment for the post-harvest stage of the grain production chain. The company is headquartered in Sao Paulo, Sao Paulo. Through its subsidiaries, the Company is involved in the development, manufacture and distribution of equipment for grain storage and conservation. The Company’s portfolio includes metal silos, flat bottom or hopper bottom, dryers, grain cleaning and pre-cleaning machines and grain conveyors, among others. The firm also develops and produces systems and equipment for port terminals and malt storages. Additionally, Kepler Weber provides spare parts and repair and maintenance services for its products. As of December 31, 2011, the Company’s subsidiaries were Kepler Weber Industrial SA and Kepler Weber Pecas e Servicos Ltda.
