Mills Locacao Servicos E Logistica SA
BOVESPA:MILS3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 5-Year Average (12.1), the stock would be worth R$9.62 (24% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.8 | R$12.62 |
0%
|
| 5-Year Average | 12.1 | R$9.62 |
-24%
|
| Industry Average | 7.3 | R$5.8 |
-54%
|
| Country Average | 13.4 | R$10.68 |
-15%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
|
Mills Locacao Servicos E Logistica SA
BOVESPA:MILS3
|
2.9B BRL | 15.8 | 9.5 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
18.5T JPY | 36.9 | 25.3 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.8T JPY | -52.9 | 19.6 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.4T JPY | 25 | 16.6 | |
| JP |
|
Marubeni Corp
TSE:8002
|
10T JPY | 28.1 | 19.6 | |
| US |
|
United Rentals Inc
NYSE:URI
|
60.2B USD | 109.1 | 24 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
46.7B EUR | 42.4 | 32 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
55.1B USD | 42.5 | 32.2 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
51.6B USD | 44.1 | 39.7 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
52.2B USD | 82.3 | 66.4 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
7T JPY | 17.9 | 12.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.2 |
| Median | 13.4 |
| 70th Percentile | 24.4 |
| Max | 1 667.2 |
Other Multiples
Mills Locacao Servicos E Logistica SA
Glance View
Mills Locação, Serviços e Logística SA engages in the provision of infrastructure and construction solutions. The company is headquartered in Rio De Janeiro, Rio De Janeiro. The company went IPO on 2010-05-20. The firm's activities are divided into two business units: Construction and Rental. The Construction division operates in the heavy construction market and offers construction works and services, including formworks and props, as well as access to non-mechanized equipment, mast climbing platforms and scaffolds for the residential and office building construction sector. The Rental division provides leasing and sale of scissor lifts and telescope handlers for construction, trade and manufacturing markets, among others. The firm operates numerous branches across Brazil.
