Rossi Residencial SA
BOVESPA:RSID3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (3.2), the stock would be worth R$2.05 (17% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.8 | R$1.75 |
0%
|
| 3-Year Average | 3.2 | R$2.05 |
+17%
|
| Industry Average | 14.7 | R$9.32 |
+432%
|
| Country Average | 10.6 | R$6.73 |
+285%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
|
Rossi Residencial SA
BOVESPA:RSID3
|
34.6m BRL | 2.8 | 0.4 | |
| US |
|
D R Horton Inc
NYSE:DHI
|
42.7B USD | 12.2 | 13.5 | |
| US |
D
|
DR Horton Inc
XMUN:HO2
|
27.1B EUR | 9.1 | 10 | |
| US |
|
Pultegroup Inc
NYSE:PHM
|
22.7B USD | 11.6 | 11.1 | |
| US |
|
Lennar Corp
NYSE:LEN
|
21.8B USD | 13.9 | 12.3 | |
| US |
|
NVR Inc
NYSE:NVR
|
17.1B USD | 16 | 13.8 | |
| JP |
|
Sekisui House Ltd
TSE:1928
|
2.2T JPY | 23.6 | 9.5 | |
| US |
|
Toll Brothers Inc
NYSE:TOL
|
13.3B USD | 9.7 | 9.6 | |
| US |
|
TopBuild Corp
NYSE:BLD
|
12.3B USD | 5.8 | 23.6 | |
| UK |
|
Barratt Developments P L C
LSE:BDEV
|
6.8B GBP | 43.8 | 31.3 | |
| US |
|
Installed Building Products Inc
NYSE:IBP
|
7.8B USD | 28.2 | 29.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 7.9 |
| Median | 10.6 |
| 70th Percentile | 17.3 |
| Max | 51 841.7 |
Other Multiples
Rossi Residencial SA
Glance View
Rossi Residencial SA engages in the development, construction, and sale of residential and commercial properties and land subdivision. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2006-02-14. The firm is principally engaged in the development, construction and sale of residential and commercial real estate properties. In addition, it is involved in the subdivision of land and provision of civil engineering services. As of December 31, 2011, the Company had four subsidiaries, including Astir Assessoria Tecnica Imobiliaria e Participacoes Ltda, RCI Consultoria de Imoveis Ltda, Rossi Consultoria de Imoveis Ltda and Rossi Industria de Artefatos de Concreto Ltda, as well as a number of joint ventures, such as Argentea Empreendimentos SA, Damacena Empreendimentos SA, Minulo Empreendimentos SA and Nicandra Empreendimentos SA, among others.
