Atul Ltd
BSE:500027

Watchlist Manager
Atul Ltd Logo
Atul Ltd
BSE:500027
Watchlist
Price: 6 075.15 INR -1.58% Market Closed
Market Cap: 178.9B INR

Relative Value

The Relative Value of one ATUL stock under the Base Case scenario is 8 884.23 INR. Compared to the current market price of 6 075.15 INR, Atul Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATUL Relative Value
Base Case
8 884.23 INR
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
21
Median 3Y
3.8
Median 5Y
4.3
Industry
1.6
Forward
2.8
vs History
88
vs Industry
17
Median 3Y
44.5
Median 5Y
42.8
Industry
20.8
Forward
28.7
vs History
95
vs Industry
15
Median 3Y
29.2
Median 5Y
33.6
Industry
13.7
vs History
57
vs Industry
9
Median 3Y
60.9
Median 5Y
34.1
Industry
22.1
vs History
93
vs Industry
20
Median 3Y
3.8
Median 5Y
4.5
Industry
1.7
vs History
95
vs Industry
23
Median 3Y
3.7
Median 5Y
4.3
Industry
1.8
Forward
2.6
vs History
93
vs Industry
31
Median 3Y
14.6
Median 5Y
15.1
Industry
7.3
vs History
95
vs Industry
24
Median 3Y
25.3
Median 5Y
26.3
Industry
13.1
Forward
15.2
vs History
88
vs Industry
17
Median 3Y
36.3
Median 5Y
33.7
Industry
17.6
Forward
21
vs History
95
vs Industry
16
Median 3Y
28.7
Median 5Y
32.2
Industry
15.2
vs History
57
vs Industry
5
Median 3Y
61
Median 5Y
33.9
Industry
21.2
vs History
88
vs Industry
16
Median 3Y
3.6
Median 5Y
4.2
Industry
1.3

Multiples Across Competitors

ATUL Competitors Multiples
Atul Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Atul Ltd
BSE:500027
182.3B INR 3.1 33.6 18 27.4
ZA
Sasol Ltd
JSE:SOL
69.8B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
39.9B EUR 0.6 146.1 8.8 30.2
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
142B CNY 3.2 13.2 12.8 12.8
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11 68.6 46.3 52.5
ZA
Omnia Holdings Ltd
JSE:OMN
13.4B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
902.9B INR 5.9 55.8 27.8 36.9
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.3T JPY 0.3 11.3 5.5 16.2
JP
Resonac Holdings Corp
XMUN:SWD
6.9B EUR 0.5 15.6 8.8 16.5
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.9B EUR 0.3 11.1 5.4 15.9
JP
Showa Denko KK
TSE:4004
1.2T JPY 0.5 15.5 8.8 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Atul Ltd
BSE:500027
Average EV/EBITDA: 15.8
18
15%
1.2
ZA
S
Sasol Ltd
JSE:SOL
Not Available
18%
N/A
DE
Basf Se
XETRA:BAS
8.8
2%
4.4
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
12.8
39%
0.3
IN
Pidilite Industries Ltd
NSE:PIDILITIND
46.3
13%
3.6
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
7%
N/A
IN
SRF Ltd
NSE:SRF
27.8
23%
1.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
5.5
0%
N/A
JP
R
Resonac Holdings Corp
XMUN:SWD
8.8
10%
0.9
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
5.4
0%
N/A
JP
Showa Denko KK
TSE:4004
8.8
10%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Atul Ltd
BSE:500027
Average EV/EBIT: 25
27.4
21%
1.3
ZA
S
Sasol Ltd
JSE:SOL
Not Available
3%
N/A
DE
Basf Se
XETRA:BAS
30.2
9%
3.4
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
12.8
29%
0.4
IN
Pidilite Industries Ltd
NSE:PIDILITIND
52.5
13%
4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
9%
N/A
IN
SRF Ltd
NSE:SRF
36.9
26%
1.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
16.2
N/A N/A
JP
R
Resonac Holdings Corp
XMUN:SWD
16.5
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
15.9
N/A N/A
JP
Showa Denko KK
TSE:4004
16.4
N/A N/A