
SRF Ltd
NSE:SRF

Intrinsic Value
The intrinsic value of one
SRF
stock under the Base Case scenario is
1 681.3017
INR.
Compared to the current market price of 2 928.1001 INR,
SRF Ltd
is
Overvalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SRF Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
SRF Ltd
Balance Sheet Decomposition
SRF Ltd
Current Assets | 59.5B |
Cash & Short-Term Investments | 8.5B |
Receivables | 20.5B |
Other Current Assets | 30.5B |
Non-Current Assets | 151.3B |
Long-Term Investments | 3B |
PP&E | 141.9B |
Intangibles | 1.2B |
Other Non-Current Assets | 5.3B |
Free Cash Flow Analysis
SRF Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
SRF Ltd
Revenue
|
139.5B
INR
|
Cost of Revenue
|
-86.5B
INR
|
Gross Profit
|
53B
INR
|
Operating Expenses
|
-35.2B
INR
|
Operating Income
|
17.8B
INR
|
Other Expenses
|
-6.4B
INR
|
Net Income
|
11.5B
INR
|
SRF Profitability Score
Profitability Due Diligence
SRF Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
SRF Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
SRF Solvency Score
Solvency Due Diligence
SRF Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
SRF Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SRF Price Targets Summary
SRF Ltd
According to Wall Street analysts, the average 1-year price target for
SRF
is 2 652.68 INR
with a low forecast of 1 515 INR and a high forecast of 3 717 INR.
Dividends
Current shareholder yield for SRF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SRF
stock under the Base Case scenario is
1 681.3017
INR.
Compared to the current market price of 2 928.1001 INR,
SRF Ltd
is
Overvalued by 43%.