Escorts Kubota Ltd
BSE:500495

Watchlist Manager
Escorts Kubota Ltd Logo
Escorts Kubota Ltd
BSE:500495
Watchlist
Price: 3 819.5 INR -1.53% Market Closed
Market Cap: 414.8B INR

Relative Value

The Relative Value of one ESCORTS stock under the Base Case scenario is hidden INR. Compared to the current market price of 3 819.5 INR, Escorts Kubota Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESCORTS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
22
Median 3Y
3.6
Median 5Y
3.4
Industry
1.9
Forward
3.7
vs History
80
vs Industry
25
Median 3Y
33.8
Median 5Y
30.6
Industry
22.8
Forward
33.5
vs History
66
vs Industry
17
Median 3Y
48.1
Median 5Y
46.2
Industry
15.9
vs History
47
vs Industry
7
Median 3Y
68.8
Median 5Y
48.4
Industry
22.2
vs History
53
vs Industry
20
Median 3Y
3.6
Median 5Y
3.6
Industry
2.2
vs History
23
vs Industry
25
Median 3Y
3.2
Median 5Y
3.1
Industry
2
Forward
3
vs History
30
vs Industry
26
Median 3Y
11.2
Median 5Y
10.7
Industry
7
vs History
42
vs Industry
17
Median 3Y
29.4
Median 5Y
27.1
Industry
13.1
Forward
24.6
vs History
47
vs Industry
17
Median 3Y
36
Median 5Y
33.4
Industry
17.5
Forward
27.3
vs History
66
vs Industry
18
Median 3Y
44.1
Median 5Y
42.5
Industry
16.1
vs History
57
vs Industry
15
Median 3Y
67.6
Median 5Y
44.3
Industry
19.7
vs History
14
vs Industry
10
Median 3Y
4.6
Median 5Y
4.8
Industry
1.5

Multiples Across Competitors

ESCORTS Competitors Multiples
Escorts Kubota Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Escorts Kubota Ltd
BSE:500495
420.1B INR 3.9 17.8 26.8 33.1
US
Deere & Co
NYSE:DE
131.9B USD 2.9 26.2 14.9 18.4
JP
Kubota Corp
TSE:6326
2.7T JPY 0.9 15.5 9.7 14.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.6 7.1 8.4
US
Toro Co
NYSE:TTC
8.7B USD 1.9 27.6 14.7 18.9
US
AGCO Corp
NYSE:AGCO
8.4B USD 0.8 22.2 10.4 15.7
SE
Husqvarna AB
STO:HUSQ B
26.9B SEK 0.6 18.9 13.8 13.8
CN
First Tractor Co Ltd
SSE:601038
16B CNY 1.5 19.6 24.9 24.9
IT
Comer Industries SpA
MIL:COM
1.4B EUR 1.6 23.4 10 16.4
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10.3B CNY 16.8 -27 -59.9 -59.9
US
Lindsay Corp
NYSE:LNN
1.4B USD 2 18.3 11.2 13.8
P/E Multiple
Earnings Growth PEG
IN
Escorts Kubota Ltd
BSE:500495
Average P/E: 19.7
17.8
8%
2.2
US
Deere & Co
NYSE:DE
26.2
14%
1.9
JP
Kubota Corp
TSE:6326
15.5
-1%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.6
N/A N/A
US
Toro Co
NYSE:TTC
27.6
19%
1.5
US
AGCO Corp
NYSE:AGCO
22.2
N/A N/A
SE
Husqvarna AB
STO:HUSQ B
18.9
26%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
19.6
8%
2.5
IT
Comer Industries SpA
MIL:COM
23.4
14%
1.7
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -27 N/A N/A
US
Lindsay Corp
NYSE:LNN
18.3
6%
3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Escorts Kubota Ltd
BSE:500495
Average EV/EBITDA: 14.3
26.8
16%
1.7
US
Deere & Co
NYSE:DE
14.9
-4%
N/A
JP
Kubota Corp
TSE:6326
9.7
0%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
US
Toro Co
NYSE:TTC
14.7
11%
1.3
US
AGCO Corp
NYSE:AGCO
10.4
3%
3.5
SE
Husqvarna AB
STO:HUSQ B
13.8
10%
1.4
CN
F
First Tractor Co Ltd
SSE:601038
24.9
22%
1.1
IT
Comer Industries SpA
MIL:COM
10
9%
1.1
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59.9 N/A N/A
US
Lindsay Corp
NYSE:LNN
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Escorts Kubota Ltd
BSE:500495
Average EV/EBIT: 17.8
33.1
22%
1.5
US
Deere & Co
NYSE:DE
18.4
-5%
N/A
JP
Kubota Corp
TSE:6326
14.5
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.4
N/A N/A
US
Toro Co
NYSE:TTC
18.9
14%
1.4
US
AGCO Corp
NYSE:AGCO
15.7
4%
3.9
SE
Husqvarna AB
STO:HUSQ B
13.8
20%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
24.9
11%
2.3
IT
Comer Industries SpA
MIL:COM
16.4
11%
1.5
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59.9 N/A N/A
US
Lindsay Corp
NYSE:LNN
13.8
9%
1.5