Escorts Kubota Ltd
BSE:500495

Watchlist Manager
Escorts Kubota Ltd Logo
Escorts Kubota Ltd
BSE:500495
Watchlist
Price: 3 501.2 INR -1.49% Market Closed
Market Cap: ₹380.2B

Relative Value

The Relative Value of one ESCORTS stock under the Base Case scenario is 3 837.93 INR. Compared to the current market price of 3 501.2 INR, Escorts Kubota Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESCORTS Relative Value
Base Case
3 837.93 INR
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ESCORTS Competitors Multiples
Escorts Kubota Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Escorts Kubota Ltd
BSE:500495
379.3B INR 3.6 16.4 23.7 29.2
US
Deere & Co
NYSE:DE
140B USD 3.1 27.9 15.6 19.3
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 8.4 10
JP
Kubota Corp
TSE:6326
2.7T JPY 0.9 15.4 9.6 14.4
US
Toro Co
NYSE:TTC
8.7B USD 1.9 27.8 14.8 19.1
US
AGCO Corp
NYSE:AGCO
8.5B USD 0.8 22.7 10.6 15.9
IN
Captain Polyplast Ltd
BSE:536974
509.2B INR 160.8 2 509 1 433.3 1 544.2
SE
Husqvarna AB
STO:HUSQ B
26.1B SEK 0.6 18.4 13.4 13.4
CN
First Tractor Co Ltd
SSE:601038
16.6B CNY 1.5 20.2 25.9 25.9
IT
Comer Industries SpA
MIL:COM
1.5B EUR 1.7 24.9 10.6 17.4
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10.5B CNY 17.1 -27.4 -60.9 -60.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Escorts Kubota Ltd
BSE:500495
Average EV/EBITDA: 156.6
23.7
16%
1.5
US
Deere & Co
NYSE:DE
15.6
-4%
N/A
UK
CNH Industrial NV
MIL:CNHI
8.4
N/A N/A
JP
Kubota Corp
TSE:6326
9.6
0%
N/A
US
Toro Co
NYSE:TTC
14.8
10%
1.5
US
AGCO Corp
NYSE:AGCO
10.6
3%
3.5
IN
Captain Polyplast Ltd
BSE:536974
1 433.3
N/A N/A
SE
Husqvarna AB
STO:HUSQ B
13.4
10%
1.3
CN
F
First Tractor Co Ltd
SSE:601038
25.9
22%
1.2
IT
Comer Industries SpA
MIL:COM
10.6
9%
1.2
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -60.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Escorts Kubota Ltd
BSE:500495
Average EV/EBIT: 170.9
29.2
22%
1.3
US
Deere & Co
NYSE:DE
19.3
-5%
N/A
UK
CNH Industrial NV
MIL:CNHI
10
N/A N/A
JP
Kubota Corp
TSE:6326
14.4
N/A N/A
US
Toro Co
NYSE:TTC
19.1
13%
1.5
US
AGCO Corp
NYSE:AGCO
15.9
4%
4
IN
Captain Polyplast Ltd
BSE:536974
1 544.2
N/A N/A
SE
Husqvarna AB
STO:HUSQ B
13.4
20%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
25.9
11%
2.4
IT
Comer Industries SpA
MIL:COM
17.4
11%
1.6
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -60.9 N/A N/A