Sat Industries Ltd
BSE:511076

Watchlist Manager
Sat Industries Ltd Logo
Sat Industries Ltd
BSE:511076
Watchlist
Price: 79.13 INR -1% Market Closed
Market Cap: ₹8.9B

Relative Value

The Relative Value of one SATINDLTD stock under the Base Case scenario is 77.72 INR. Compared to the current market price of 79.13 INR, Sat Industries Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SATINDLTD Relative Value
Base Case
77.72 INR
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SATINDLTD Competitors Multiples
Sat Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Sat Industries Ltd
BSE:511076
10.2B INR 1.8 19.1 8.1 9.5
JP
Mitsubishi Corp
TSE:8058
17.8T JPY 1 25.8 30.2 64.5
JP
Itochu Corp
TSE:8001
16.1T JPY 1.1 17.1 16.3 26.8
JP
Mitsui & Co Ltd
TSE:8031
14.9T JPY 1.1 16.3 22.7 38.7
JP
Marubeni Corp
TSE:8002
9.3T JPY 1.1 18.2 22.4 39.5
US
W W Grainger Inc
NYSE:GWW
56.9B USD 3.1 33.1 21.2 23.3
US
WW Grainger Inc
XMUN:GWW
47.9B EUR 3.1 33.1 21.2 23.4
US
Fastenal Co
NASDAQ:FAST
54.3B USD 6.6 43.1 29.5 32.6
US
United Rentals Inc
NYSE:URI
53.1B USD 3.3 21.3 9.2 16.4
US
Ferguson Enterprises Inc
NYSE:FERG
50B USD 1.6 25.5 17.3 19.7
JP
Sumitomo Corp
TSE:8053
7.4T JPY 1 12.2 15.5 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Sat Industries Ltd
BSE:511076
Average EV/EBITDA: 19.4
8.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.2
0%
N/A
JP
Itochu Corp
TSE:8001
16.3
5%
3.3
JP
Mitsui & Co Ltd
TSE:8031
22.7
4%
5.7
JP
Marubeni Corp
TSE:8002
22.4
0%
N/A
US
W W Grainger Inc
NYSE:GWW
21.2
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
21.2
11%
1.9
US
Fastenal Co
NASDAQ:FAST
29.5
10%
2.9
US
United Rentals Inc
NYSE:URI
9.2
11%
0.8
US
Ferguson Enterprises Inc
NYSE:FERG
17.3
8%
2.2
JP
Sumitomo Corp
TSE:8053
15.5
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Sat Industries Ltd
BSE:511076
Average EV/EBIT: 29
9.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
64.5
N/A N/A
JP
Itochu Corp
TSE:8001
26.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.7
N/A N/A
JP
Marubeni Corp
TSE:8002
39.5
N/A N/A
US
W W Grainger Inc
NYSE:GWW
23.3
11%
2.1
US
W
WW Grainger Inc
XMUN:GWW
23.4
11%
2.1
US
Fastenal Co
NASDAQ:FAST
32.6
10%
3.3
US
United Rentals Inc
NYSE:URI
16.4
13%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
19.7
10%
2
JP
Sumitomo Corp
TSE:8053
24.4
N/A N/A