Aarti Industries Ltd
BSE:524208
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (18.2), the stock would be worth ₹488.66 (5% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.4 | ₹465.85 |
0%
|
| 3-Year Average | 18.2 | ₹488.66 |
+5%
|
| 5-Year Average | 18.2 | ₹488.66 |
+5%
|
| Industry Average | 13.9 | ₹373.65 |
-20%
|
| Country Average | 17.7 | ₹473.14 |
+2%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹181.5B
|
/ |
Jan 2026
₹10.9B
|
= |
|
|
₹181.5B
|
/ |
Mar 2026
₹11.9B
|
= |
|
|
₹181.5B
|
/ |
Mar 2027
₹15B
|
= |
|
|
₹181.5B
|
/ |
Mar 2028
₹18.2B
|
= |
|
|
₹181.5B
|
/ |
Mar 2029
₹18.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Aarti Industries Ltd
BSE:524208
|
168.9B INR | 17.4 | 45.6 | |
| US |
|
Sherwin-Williams Co
NYSE:SHW
|
83.6B USD | 21 | 32.6 | |
| JP |
|
Shin-Etsu Chemical Co Ltd
TSE:4063
|
12.7T JPY | 12.9 | 26.1 | |
| US |
|
Ecolab Inc
NYSE:ECL
|
76B USD | 21.4 | 36.6 | |
| JP |
Y
|
Yasuhara Chemical Co Ltd
TSE:4957
|
10.8T JPY | 5.8 | 10.5 | |
| CN |
|
Wanhua Chemical Group Co Ltd
SSE:600309
|
274.4B CNY | 18 | 20.8 | |
| CH |
|
Givaudan SA
SIX:GIVN
|
26B CHF | 17 | 24.3 | |
| DK |
|
Novozymes A/S
CSE:NZYM B
|
165.6B DKK | 28.9 | 54.8 | |
| IN |
|
Asian Paints Ltd
NSE:ASIANPAINT
|
2.4T INR | 37.2 | 61.8 | |
| US |
|
PPG Industries Inc
NYSE:PPG
|
24.5B USD | 10.8 | 15.6 | |
| CH |
|
Sika AG
F:SIKA
|
19.9B EUR | 10.3 | 17.5 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
Aarti Industries Ltd
Glance View
In the world of specialty chemicals, Aarti Industries Ltd. stands as a formidable player, weaving a story of innovation and strategic expansion over the years. Founded in 1984, the Indian company has grown from modest beginnings into a diversified chemical conglomerate, driven by a relentless focus on research and development. Aarti Industries leverages its robust manufacturing capabilities across multiple segments, including pharmaceuticals, agrochemicals, polymers, additives, and dyes. Their operations are integrated vertically, enabling them to achieve cost efficiencies and ensuring control over the quality of raw materials like benzene, which serves as the foundation for many of their downstream products. They thrive on a combination of backward and forward integration in their manufacturing process, which provides a competitive edge and underscores their commitment to sustainable development. The company's revenue model is anchored on a diverse product portfolio that caters to domestic demand and taps into key international markets, including the United States, Europe, and Japan. By forging long-term relationships with their clientele, Aarti Industries ensures predictable cash flows and reduced market volatility risk. They capitalize on their expertise in chemistry to serve a broad spectrum of industries, strategically aligning with global trends such as the shift towards eco-friendly and sustainable solutions. Their agility in adapting to regulatory changes and demand patterns further solidifies their standing. As the industrial landscape evolves, Aarti Industries continues to invest in technology and capacity enhancement, crafting a narrative of growth driven by innovation and operational excellence.