Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
KERALAYUR Kerala Ayurveda Ltd
Kerala Ayurveda Ltd banner

Kerala Ayurveda Ltd
BSE:530163

Watchlist Manager
Kerala Ayurveda Ltd Logo
Kerala Ayurveda Ltd
BSE:530163
Watchlist
Price: 147.2 INR -3.22% Market Closed
Market Cap: ₹2B
Write Note Create Alert

DCF Value

The DCF Value for Kerala Ayurveda Ltd (530163) under the Base Case is INR. Compared with the current market price of 147.2 INR, the stock appears .

Key assumptions
KERALAYUR DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 11.5%
Net Margin -12.4%-6%
Cash Flow Conversion 109%
Forecast Period 10 years
Model Settings
Template via FCFE
Discount Rate 11.3%
Exit Multiple 3.3x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue KERALAYUR Research

Summary
KERALAYUR intrinsic value, competitors valuation, and company profile.
DCF Valuation
KERALAYUR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KERALAYUR stock valuation using valuation multiples.
Wall St Estimates
KERALAYUR price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KERALAYUR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate