COSCO India Ltd
BSE:530545
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (17.7), the stock would be worth ₹317.6 (64% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.8 | ₹193.25 |
0%
|
| 3-Year Average | 17.7 | ₹317.6 |
+64%
|
| 5-Year Average | 18.7 | ₹335.48 |
+74%
|
| Country Average | 23.4 | ₹420.3 |
+117%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
COSCO India Ltd
BSE:530545
|
804.1m INR | 10.8 | -62.4 | |
| JP |
|
Bandai Namco Holdings Inc
TSE:7832
|
2.4T JPY | 13.8 | 21 | |
| US |
|
Hasbro Inc
NASDAQ:HAS
|
13.3B USD | 17.1 | -41.4 | |
| JP |
|
Shimano Inc
TSE:7309
|
1.4T JPY | 15.1 | 42.3 | |
| UK |
|
Games Workshop Group PLC
LSE:GAW
|
6.4B GBP | 22.4 | 30.9 | |
| CA |
|
BRP Inc
TSX:DOO
|
8.8B CAD | 9 | 19.2 | |
| CN |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
41.5B CNY | 11.4 | 24.7 | |
| US |
|
Acushnet Holdings Corp
NYSE:GOLF
|
5.7B USD | 34.1 | 30.4 | |
| US |
|
Brunswick Corp
NYSE:BC
|
5.2B USD | 11.9 | -37.5 | |
| IT |
|
Technogym SpA
MIL:TGYM
|
3.9B EUR | 20.7 | 34.3 | |
| US |
|
Mattel Inc
NASDAQ:MAT
|
4.4B USD | 9.2 | 11 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.7 |
| Median | 23.4 |
| 70th Percentile | 39.6 |
| Max | 28 676 |
Other Multiples
COSCO India Ltd
Glance View
Cosco (India) Ltd. manufactures and sells sporting goods, health and fitness equipment. The company is headquartered in New Delhi, Delhi. The firm operates through two segments: Own Manufactured Products and Traded Goods. The Own Manufactured Products segment includes manufacturing and supply of sports items. The Traded Goods segment includes trading of health equipment and fitness accessories. The firm's offerings under sports category include badminton, basketball, handball, skates, swimming, bench, cricket, football, hygiene, squash, sports ball, volleyball, table tennis and tennis. The firm's offerings under fitness category include commercial cardio, strength and special equipment. The Company’s brands include Adidas, Cosco, Stiga, Newgy, Tretorn, Coscofitness, Xdegree, JKexer, Fitlux, Impluse and Reebok. The firm has network of branches, distributors and approximately 800 authorized dealers in India.
