Goblin India Ltd
BSE:542850

Watchlist Manager
Goblin India Ltd Logo
Goblin India Ltd
BSE:542850
Watchlist
Price: 10.77 INR -2.97%
Market Cap: ₹148.8m

Relative Value

542850 doesn't have a meaningful market cap.

The Relative Value of one GOBLIN stock under the Base Case scenario is hidden INR. Compared to the current market price of 10.77 INR, Goblin India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOBLIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GOBLIN Competitors Multiples
Goblin India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Goblin India Ltd
BSE:542850
148.8m INR 0.3 20.2 8.7 11.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
291.7B EUR 3.5 26.6 12.1 17.5
FR
Hermes International SCA
PAR:RMS
224.4B EUR 14.3 50.2 29.2 33.3
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
118.7B EUR 4.4 49.8 18.9 35.8
FR
Christian Dior SE
PAR:CDI
98.3B EUR 1.2 21.6 4.6 6.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
89.6B CHF 4.4 23.6 21.9 21.9
FR
Kering SA
PAR:KER
33.4B EUR 2.1 45.8 11.8 26.2
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.3 86.3 53.7 60
DE
Adidas AG
XETRA:ADS
26.1B EUR 1.1 21.6 9.2 14.7
CN
ANTA Sports Products Ltd
HKEX:2020
218.4B HKD 2.6 13.1 9.4 9.4
P/E Multiple
Earnings Growth PEG
IN
Goblin India Ltd
BSE:542850
Average P/E: 35.9
20.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
26.6
4%
6.6
FR
Hermes International SCA
PAR:RMS
50.2
8%
6.3
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
49.8
22%
2.3
FR
Christian Dior SE
PAR:CDI
21.6
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.6
17%
1.4
FR
Kering SA
PAR:KER
45.8
9%
5.1
IN
Titan Company Ltd
NSE:TITAN
86.3
29%
3
DE
Adidas AG
XETRA:ADS
21.6
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.1
3%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Goblin India Ltd
BSE:542850
Average EV/EBITDA: 17.9
8.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.1
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.2
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.9
10%
1.9
FR
Christian Dior SE
PAR:CDI
4.6
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
8%
2.7
FR
Kering SA
PAR:KER
11.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.7
25%
2.1
DE
Adidas AG
XETRA:ADS
9.2
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.4
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Goblin India Ltd
BSE:542850
Average EV/EBIT: 23.7
11.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
17.5
4%
4.4
FR
Hermes International SCA
PAR:RMS
33.3
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.8
18%
2
FR
Christian Dior SE
PAR:CDI
6.6
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
10%
2.2
FR
Kering SA
PAR:KER
26.2
1%
26.2
IN
Titan Company Ltd
NSE:TITAN
60
26%
2.3
DE
Adidas AG
XETRA:ADS
14.7
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.4
11%
0.9