Goblin India Ltd
BSE:542850

Watchlist Manager
Goblin India Ltd Logo
Goblin India Ltd
BSE:542850
Watchlist
Price: 9.39 INR -6.1% Market Closed
Market Cap: ₹129.8m

Relative Value

542850 doesn't have a meaningful market cap.

The Relative Value of one GOBLIN stock under the Base Case scenario is hidden INR. Compared to the current market price of 9.39 INR, Goblin India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOBLIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GOBLIN Competitors Multiples
Goblin India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Goblin India Ltd
BSE:542850
129.8m INR 0.2 17.6 7.9 10.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
270.2B EUR 3.3 24.6 11.3 16.3
FR
Hermes International SCA
PAR:RMS
215.7B EUR 13.7 47.9 27.8 31.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
116.8B EUR 4.3 49.6 18.8 35.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
87.5B CHF 4.3 22.8 21.2 21.2
FR
Christian Dior SE
PAR:CDI
92B EUR 1.1 20.2 4.3 6.3
FR
Kering SA
PAR:KER
32.8B EUR 2.1 44.5 11.5 25.7
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 84.8 52.8 59
DE
Adidas AG
XETRA:ADS
26B EUR 1 21.2 9.1 14.5
CN
ANTA Sports Products Ltd
HKEX:2020
226B HKD 2.7 13.6 9.8 9.8
P/E Multiple
Earnings Growth PEG
IN
Goblin India Ltd
BSE:542850
Average P/E: 34.7
17.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
24.6
4%
6.2
FR
Hermes International SCA
PAR:RMS
47.9
8%
6
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
49.6
22%
2.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.8
17%
1.3
FR
Christian Dior SE
PAR:CDI
20.2
N/A N/A
FR
Kering SA
PAR:KER
44.5
9%
4.9
IN
Titan Company Ltd
NSE:TITAN
84.8
29%
2.9
DE
Adidas AG
XETRA:ADS
21.2
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.6
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Goblin India Ltd
BSE:542850
Average EV/EBITDA: 17.5
7.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.3
0%
N/A
FR
Hermes International SCA
PAR:RMS
27.8
7%
4
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.8
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.2
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
FR
Kering SA
PAR:KER
11.5
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
52.8
25%
2.1
DE
Adidas AG
XETRA:ADS
9.1
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.8
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Goblin India Ltd
BSE:542850
Average EV/EBIT: 23.1
10.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.3
4%
4.1
FR
Hermes International SCA
PAR:RMS
31.8
7%
4.5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.6
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.2
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.3
N/A N/A
FR
Kering SA
PAR:KER
25.7
1%
25.7
IN
Titan Company Ltd
NSE:TITAN
59
26%
2.3
DE
Adidas AG
XETRA:ADS
14.5
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.8
11%
0.9