Goblin India Ltd
BSE:542850

Watchlist Manager
Goblin India Ltd Logo
Goblin India Ltd
BSE:542850
Watchlist
Price: 10.3 INR 3%
Market Cap: ₹142.3m

EV/EBITDA

8.4
Current
27%
Cheaper
vs 3-y average of 11.6

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8.4
=
Enterprise Value
₹173m
/
EBITDA
₹24.6m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8.4
=
Enterprise Value
₹173m
/
EBITDA
₹24.6m

Valuation Scenarios

Goblin India Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (11.6), the stock would be worth ₹14.16 (37% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+110%
Average Upside
56%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 8.4 ₹10.3
0%
3-Year Average 11.6 ₹14.16
+37%
5-Year Average 11.6 ₹14.16
+37%
Industry Average 11.6 ₹14.23
+38%
Country Average 17.7 ₹21.63
+110%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
IN
Goblin India Ltd
BSE:542850
138.2m INR 8.4 19.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
235.9B EUR 9.9 21.7
FR
Hermes International SCA
PAR:RMS
175.5B EUR 21.7 38.8
KR
SBW
KRX:102280
235.5T KRW -79 390.5 -117 637.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
89.4B CHF 20.2 24
FR
EssilorLuxottica SA
PAR:EL
89B EUR 15.1 38.4
FR
Christian Dior SE
PAR:CDI
80.8B EUR 4.1 17.8
IN
Titan Company Ltd
NSE:TITAN
4T INR 51.9 83
FR
Kering SA
PAR:KER
29.2B EUR 10.9 409.7
CN
ANTA Sports Products Ltd
HKEX:2020
235.3B HKD 7.5 14.8
US
Tapestry Inc
NYSE:TPR
29.7B USD 17.5 56.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Goblin India Ltd
BSE:542850
Average EV/EBITDA: 16.7
8.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
9.9
4%
2.5
FR
Hermes International SCA
PAR:RMS
21.7
8%
2.7
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.2
8%
2.5
FR
EssilorLuxottica SA
PAR:EL
15.1
13%
1.2
FR
Christian Dior SE
PAR:CDI
4.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
51.9
27%
1.9
FR
Kering SA
PAR:KER
10.9
11%
1
CN
ANTA Sports Products Ltd
HKEX:2020
7.5
6%
1.3
US
Tapestry Inc
NYSE:TPR
17.5
13%
1.3
P/E Multiple
Earnings Growth PEG
IN
Goblin India Ltd
BSE:542850
Average P/E: 72.4
19.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
21.7
11%
2
FR
Hermes International SCA
PAR:RMS
38.8
12%
3.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
24
16%
1.5
FR
EssilorLuxottica SA
PAR:EL
38.4
26%
1.5
FR
Christian Dior SE
PAR:CDI
17.8
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
83
32%
2.6
FR
Kering SA
PAR:KER
409.7
186%
2.2
CN
ANTA Sports Products Ltd
HKEX:2020
14.8
10%
1.5
US
Tapestry Inc
NYSE:TPR
56.8
107%
0.5

Market Distribution

Lower than 84% of companies in India
Percentile
16th
Based on 2 785 companies
16th percentile
8.4
Low
0.4 — 11.9
Typical Range
11.9 — 27.8
High
27.8 —
Distribution Statistics
India
Min 0.4
30th Percentile 11.9
Median 17.7
70th Percentile 27.8
Max 47 834.4

Goblin India Ltd
Glance View

Goblin India Ltd. engages in the design, marketing and sale of travel, business and casual luggage. The company is headquartered in Ahmedabad, Gujarat. The company went IPO on 2019-10-15. The firm offers a range of traveling gear, including hard luggage, soft luggage and other accessories, such as wallets, purses and travel neck pillows. The Company’s luggage includes uprights, duffle bags, overnighters, duffle strolley, file cases, backpacks, sling bags, handbags and accessories. The company caters to approximately 74 direct corporate clients across India in various industry sectors, such as pharma, fast-moving consumer goods (FMCG) and infrastructure. The firm has over 108 direct dealers and distributors, and approximately 417 indirect dealers across India. The company has its presence on all the e-commerce platforms, including Amazon and Flipkart.

GOBLIN Intrinsic Value
32.76 INR
Undervaluation 69%
Intrinsic Value
Price ₹10.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett