S

Sunrise Efficient Marketing Ltd
BSE:543515

Watchlist Manager
Sunrise Efficient Marketing Ltd
BSE:543515
Watchlist
Price: 78.09 INR 4.99% Market Closed
Market Cap: ₹1.5B

Multiples-Based Value

The Multiples-Based Value of one SEML stock under the Base Case scenario is 133.56 INR. Compared to the current market price of 78.09 INR, Sunrise Efficient Marketing Ltd is Undervalued by 42%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEML Multiples-Based Value
Base Case
133.56 INR
Undervaluation 42%
Multiples-Based Value
Price ₹78.09
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

SEML Competitors Multiples
Sunrise Efficient Marketing Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Sunrise Efficient Marketing Ltd
BSE:543515
1.5B INR 1 14.6 11.3 11.6
JP
Mitsubishi Corp
TSE:8058
20T JPY 1.1 27.4 28.9 54.3
JP
Mitsui & Co Ltd
TSE:8031
17.7T JPY 1.3 20.6 25.3 41.5
JP
Itochu Corp
TSE:8001
16.2T JPY 1.1 17.4 16.7 27.4
JP
Marubeni Corp
TSE:8002
9.7T JPY 1.2 19 23.2 40.9
US
Fastenal Co
NASDAQ:FAST
53.2B USD 6.5 42.2 28.9 32
US
W W Grainger Inc
NYSE:GWW
53B USD 2.9 31 19.8 21.8
US
WW Grainger Inc
XMUN:GWW
44.7B EUR 2.9 30.7 19.7 21.7
US
Ferguson Enterprises Inc
NYSE:FERG
45.9B USD 3.6 58.3 39.2 44.8
US
United Rentals Inc
NYSE:URI
46.2B USD 2.9 18.5 8.2 14.7
JP
Sumitomo Corp
TSE:8053
7.2T JPY 1 13 15.3 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S
Sunrise Efficient Marketing Ltd
BSE:543515
Average EV/EBITDA: 21.5
11.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
28.9
4%
7.2
JP
Mitsui & Co Ltd
TSE:8031
25.3
7%
3.6
JP
Itochu Corp
TSE:8001
16.7
5%
3.3
JP
Marubeni Corp
TSE:8002
23.2
2%
11.6
US
Fastenal Co
NASDAQ:FAST
28.9
10%
2.9
US
W W Grainger Inc
NYSE:GWW
19.8
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
19.7
11%
1.8
US
Ferguson Enterprises Inc
NYSE:FERG
39.2
48%
0.8
US
United Rentals Inc
NYSE:URI
8.2
9%
0.9
JP
Sumitomo Corp
TSE:8053
15.3
3%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
S
Sunrise Efficient Marketing Ltd
BSE:543515
Average EV/EBIT: 30.5
11.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
54.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
41.5
N/A N/A
JP
Itochu Corp
TSE:8001
27.4
N/A N/A
JP
Marubeni Corp
TSE:8002
40.9
N/A N/A
US
Fastenal Co
NASDAQ:FAST
32
10%
3.2
US
W W Grainger Inc
NYSE:GWW
21.8
11%
2
US
W
WW Grainger Inc
XMUN:GWW
21.7
11%
2
US
Ferguson Enterprises Inc
NYSE:FERG
44.8
50%
0.9
US
United Rentals Inc
NYSE:URI
14.7
10%
1.5
JP
Sumitomo Corp
TSE:8053
24.6
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett