S

Sprout AI Inc
CNSX:BYFM

Watchlist Manager
Sprout AI Inc
CNSX:BYFM
Watchlist
Price: 0.05 CAD Market Closed
Market Cap: CA$4.5m

Relative Value

The Relative Value of one BYFM stock under the Base Case scenario is 1.0E-5 CAD. Compared to the current market price of 0.05 CAD, Sprout AI Inc is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYFM Relative Value
Base Case
1.0E-5 CAD
Overvaluation 100%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

BYFM Competitors Multiples
Sprout AI Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sprout AI Inc
CNSX:BYFM
4.5m CAD 0 -4 -8.1 -6.5
US
GE Vernova LLC
NYSE:GEV
209.2B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
104.7B ZAR 6.2 9.8 15.4 15.5
CH
Galderma Group AG
SIX:GALD
34.7B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
43.3B USD 0 0 0 0
US
Coupang Inc
F:788
30.9B EUR 1.1 93.3 24.4 40.2
US
Symbotic Inc
NASDAQ:SYM
32.9B USD 14.7 -1 955.1 -969.4 -439.7
US
Reddit Inc
NYSE:RDDT
31.3B USD 16.5 90 104.6 111
ZA
Vukile Property Fund Ltd
JSE:VKE
30.9B ZAR 5.8 7.1 17.9 17.9
P/S Multiple
Revenue Growth P/S to Growth
CA
S
Sprout AI Inc
CNSX:BYFM
Average P/S: 66
Not Available
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
6.2
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.1
15%
0.1
US
Symbotic Inc
NASDAQ:SYM
14.7
24%
0.6
US
R
Reddit Inc
NYSE:RDDT
16.5
45%
0.4
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.8
-21%
N/A
P/E Multiple
Earnings Growth PEG
CA
S
Sprout AI Inc
CNSX:BYFM
Average P/E: 844.2
Negative Multiple: -4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
18%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
9.8
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
93.3
114%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 955.1 N/A N/A
US
R
Reddit Inc
NYSE:RDDT
90
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.1
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
S
Sprout AI Inc
CNSX:BYFM
Average EV/EBITDA: 715.9
Negative Multiple: -8.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.4
9%
1.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
24.4
56%
0.4
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -969.4 N/A N/A
US
R
Reddit Inc
NYSE:RDDT
104.6
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.9
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
S
Sprout AI Inc
CNSX:BYFM
Average EV/EBIT: 744.3
Negative Multiple: -6.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.5
8%
1.9
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
40.2
74%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -439.7 N/A N/A
US
R
Reddit Inc
NYSE:RDDT
111
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.9
10%
1.8