K

Kuya Silver Corp
CNSX:KUYA

Watchlist Manager
Kuya Silver Corp
CNSX:KUYA
Watchlist
Price: 1.19 CAD 11.21%
Market Cap: CA$174.7m

Relative Value

The Relative Value of one KUYA stock under the Base Case scenario is 0.45 CAD. Compared to the current market price of 1.19 CAD, Kuya Silver Corp is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KUYA Relative Value
Base Case
0.45 CAD
Overvaluation 62%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

KUYA Competitors Multiples
Kuya Silver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Kuya Silver Corp
CNSX:KUYA
153.3m CAD 148.9 -33.9 -31.7 -31.5
IN
Aaswa Trading and Exports Ltd
BSE:512038
24.5T INR 26 144.9 53 052.1 36 622.9 42 959.8
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
182.8B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
GTV Engineering Ltd
BSE:539479
4.8T INR 5 324.5 39 197.9 28 252.8 29 758.7
US
CoreWeave Inc
NASDAQ:CRWV
49.4B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
35.2B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
41.7B USD 21.9 119.4 141.5 150.1
US
Coupang Inc
F:788
30.8B EUR 1.1 91 28.5 46.8
US
Symbotic Inc
NASDAQ:SYM
35.6B USD 15.9 -2 107.7 -1 048 -475.3
P/S Multiple
Revenue Growth P/S to Growth
CA
K
Kuya Silver Corp
CNSX:KUYA
Average P/S: 4 572.7
148.9
724%
0.2
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
26 144.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 324.5
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
21.9
45%
0.5
US
Coupang Inc
F:788
1.1
15%
0.1
US
Symbotic Inc
NASDAQ:SYM
15.9
24%
0.7
P/E Multiple
Earnings Growth PEG
CA
K
Kuya Silver Corp
CNSX:KUYA
Average P/E: 19 296.2
Negative Multiple: -33.9
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
53 052.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
39 197.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
119.4
N/A N/A
US
Coupang Inc
F:788
91
114%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 107.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
K
Kuya Silver Corp
CNSX:KUYA
Average EV/EBITDA: 13 692.6
Negative Multiple: -31.7
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
36 622.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 252.8
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
141.5
N/A N/A
US
Coupang Inc
F:788
28.5
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 048 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
K
Kuya Silver Corp
CNSX:KUYA
Average EV/EBIT: 15 290.5
Negative Multiple: -31.5
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
42 959.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
29 758.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
150.1
N/A N/A
US
Coupang Inc
F:788
46.8
74%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -475.3 N/A N/A