Agf A/S
CSE:AGF B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (2), the stock would be worth kr0.5 (59% downside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.8 | kr1.2 |
0%
|
| 3-Year Average | 2 | kr0.5 |
-59%
|
| 5-Year Average | 1.8 | kr0.45 |
-63%
|
| Industry Average | 2.7 | kr0.68 |
-44%
|
| Country Average | 3.3 | kr0.83 |
-31%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| DK |
|
Agf A/S
CSE:AGF B
|
648m DKK | 4.8 | -29.7 | |
| JP |
|
Fast Fitness Japan Inc
TSE:7092
|
18.8T JPY | 3.9 | 17.2 | |
| JP |
|
Oriental Land Co Ltd
TSE:4661
|
3.6T JPY | 12.3 | 29.9 | |
| US |
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
5.9B USD | 5.1 | 15.8 | |
| US |
|
Planet Fitness Inc
NYSE:PLNT
|
5.3B USD | 10.5 | 24.1 | |
| US |
|
Vail Resorts Inc
NYSE:MTN
|
4.5B USD | 5.6 | 19.5 | |
| US |
S
|
Six Flags Entertainment Corp
F:6FE
|
2.6B EUR | 4.1 | 116.8 | |
| CN |
S
|
Songcheng Performance Development Co Ltd
SZSE:300144
|
20.2B CNY | 11.5 | 25.8 | |
| CN |
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
18.2B CNY | -19.2 | -1.2 | |
| NL |
|
Basic Fit NV
AEX:BFIT
|
1.9B EUR | 3.1 | 127.7 | |
| BR |
|
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
|
10.3B BRL | 6.1 | 16.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 1.8 |
| Median | 3.3 |
| 70th Percentile | 6.4 |
| Max | 57.4 |
Other Multiples
Agf A/S
Glance View
AGF A/S engages in the management of professional football activities. The firm is active within two business areas, namely Football and Facilities. The activities of the Football business area include the operation of football teams that cooperate with a sports club Aarhus Gymnastik Forening (AGF). The Facilities business area is engaged in the operation of the sports and events facility, NRGi Park & Arena, formerly Atletion, which is located in Aarhus. The firm operates two wholly owned subsidiaries, namely Atletion A/S and Aarhus Elite Stadion Fysioterapi ApS. The primary shareholder of Aarhus Elite A/S is Alm. Brand.
