Columbus A/S
CSE:COLUM

Watchlist Manager
Columbus A/S Logo
Columbus A/S
CSE:COLUM
Watchlist
Price: 9.78 DKK -0.2% Market Closed
Market Cap: 1.3B DKK

Relative Value

The Relative Value of one COLUM stock under the Base Case scenario is 14.42 DKK. Compared to the current market price of 9.78 DKK, Columbus A/S is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COLUM Relative Value
Base Case
14.42 DKK
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
vs History
31
vs Industry
13
Median 3Y
34
Median 5Y
24.9
Industry
22.4
vs History
33
vs Industry
40
Median 3Y
12.5
Median 5Y
12
Industry
16.1
vs History
15
vs Industry
16
Median 3Y
34.4
Median 5Y
17.4
Industry
20.7
vs History
22
vs Industry
50
Median 3Y
1.6
Median 5Y
1.5
Industry
3
vs History
26
vs Industry
62
Median 3Y
0.8
Median 5Y
0.7
Industry
2.4
vs History
26
vs Industry
77
Median 3Y
1
Median 5Y
0.9
Industry
4.8
vs History
28
vs Industry
36
Median 3Y
9.5
Median 5Y
9.7
Industry
12.2
vs History
47
vs Industry
25
Median 3Y
19
Median 5Y
20.1
Industry
15.9
vs History
34
vs Industry
35
Median 3Y
14.3
Median 5Y
12.8
Industry
14.7
vs History
26
vs Industry
32
Median 3Y
17.6
Median 5Y
12.6
Industry
17
vs History
20
vs Industry
55
Median 3Y
1
Median 5Y
1
Industry
2.4

Multiples Across Competitors

COLUM Competitors Multiples
Columbus A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Columbus A/S
CSE:COLUM
1.3B DKK 0.8 34 10.9 20.1
US
International Business Machines Corp
NYSE:IBM
290.3B USD 4.4 36.7 22.4 31.5
IE
Accenture PLC
NYSE:ACN
168.7B USD 2.4 22 12.2 15
IN
Tata Consultancy Services Ltd
NSE:TCS
11.5T INR 4.5 23.4 16.2 17.6
IN
Infosys Ltd
NSE:INFY
6.6T INR 3.9 23.6 15.4 17.5
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.7 26.7 16.4 19.6
JP
NEC Corp
TSE:6701
7.3T JPY 2.1 31.2 14.9 22
JP
Fujitsu Ltd
TSE:6702
7.2T JPY 2.1 19.3 15.5 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.5B USD 1.9 19 10.1 11.8
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39 9.9 21.2