Columbus A/S
CSE:COLUM

Watchlist Manager
Columbus A/S Logo
Columbus A/S
CSE:COLUM
Watchlist
Price: 9.78 DKK -0.2% Market Closed
Market Cap: 1.3B DKK

Relative Value

The Relative Value of one COLUM stock under the Base Case scenario is 14.65 DKK. Compared to the current market price of 9.78 DKK, Columbus A/S is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COLUM Relative Value
Base Case
14.65 DKK
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
2.5
vs History
39
vs Industry
13
Median 3Y
33
Median 5Y
23.4
Industry
23.1
vs History
55
vs Industry
40
Median 3Y
12
Median 5Y
11.5
Industry
17.4
vs History
31
vs Industry
16
Median 3Y
25.8
Median 5Y
15.9
Industry
21.7
vs History
26
vs Industry
50
Median 3Y
1.4
Median 5Y
1.4
Industry
3
vs History
28
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
2.5
vs History
28
vs Industry
77
Median 3Y
0.9
Median 5Y
0.8
Industry
5.1
vs History
50
vs Industry
36
Median 3Y
9.3
Median 5Y
9.4
Industry
12.7
vs History
42
vs Industry
25
Median 3Y
18.8
Median 5Y
20.3
Industry
16.4
vs History
57
vs Industry
35
Median 3Y
12.9
Median 5Y
12.5
Industry
15.9
vs History
49
vs Industry
32
Median 3Y
13.7
Median 5Y
10.9
Industry
19
vs History
23
vs Industry
55
Median 3Y
1
Median 5Y
1
Industry
2.5

Multiples Across Competitors

COLUM Competitors Multiples
Columbus A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Columbus A/S
CSE:COLUM
1.3B DKK 0.8 27.8 9.2 20.6
US
International Business Machines Corp
NYSE:IBM
265.7B USD 4.2 48.5 19.1 32.6
IE
Accenture PLC
NYSE:ACN
176B USD 2.6 22.1 13.3 16.1
IN
Tata Consultancy Services Ltd
NSE:TCS
11.5T INR 4.5 23.4 16.5 18
IN
Infosys Ltd
NSE:INFY
6.6T INR 4 24.6 15.9 18.1
IN
HCL Technologies Ltd
NSE:HCLTECH
4.2T INR 3.5 24.8 15.3 18.2
JP
Fujitsu Ltd
TSE:6702
5.7T JPY 1.6 26.1 13.2 21.2
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39 9.9 21.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
37.3B USD 1.9 15.8 9.8 11.6
JP
NTT Data Group Corp
DUS:NT5
31.7B EUR 1.2 38.4 9.8 20.8
JP
NEC Corp
TSE:6701
5.4T JPY 1.6 28.7 12.9 21.7