
NEC Corp
TSE:6701

Intrinsic Value
The intrinsic value of one
NEC Corp
stock under the Base Case scenario is
2 425.21
JPY.
Compared to the current market price of 3 764 JPY,
NEC Corp
is
Overvalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NEC Corp
Fundamental Analysis


Revenue & Expenses Breakdown
NEC Corp
Balance Sheet Decomposition
NEC Corp
Current Assets | 2.1T |
Cash & Short-Term Investments | 493.2B |
Receivables | 1.1T |
Other Current Assets | 488.3B |
Non-Current Assets | 2.2T |
Long-Term Investments | 296.5B |
PP&E | 564.8B |
Intangibles | 768.6B |
Other Non-Current Assets | 520.8B |
Free Cash Flow Analysis
NEC Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
NEC Corp
Revenue
|
3.4T
JPY
|
Cost of Revenue
|
-2.4T
JPY
|
Gross Profit
|
1T
JPY
|
Operating Expenses
|
-792.5B
JPY
|
Operating Income
|
244.4B
JPY
|
Other Expenses
|
-57.3B
JPY
|
Net Income
|
187B
JPY
|
Profitability Score
Profitability Due Diligence
NEC Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
NEC Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
NEC Corp's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
NEC Corp's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
NEC Corp
According to Wall Street analysts, the average 1-year price target for
NEC Corp
is 3 608.05 JPY
with a low forecast of 2 747.2 JPY and a high forecast of 4 200 JPY.
Dividends
Current shareholder yield for NEC Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NEC Corp
stock under the Base Case scenario is
2 425.21
JPY.
Compared to the current market price of 3 764 JPY,
NEC Corp
is
Overvalued by 36%.