HART Relative Valuation - Broedrene Hartmann A/S

Watchlist Manager

Watchlist

Price: 351 DKK -1.96%

Market Cap: kr2.4B

Relative Value

There is not enough data to reliably calculate the relative value of HART.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HART Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK		Broedrene Hartmann A/S CSE:HART	2.4B DKK	0.7	24.8	4.2	6.2
US	W	Westrock Co LSE:0LW9	1.3T USD	69	4 402.6	522.7	1 291.2
US		International Paper Co NYSE:IP	22.6B USD	0.9	-6.4	12.5	5 621.7
UK		Amcor PLC NYSE:AMCR	22.2B USD	1.1	37.3	12.6	21.7
US		Packaging Corp of America NYSE:PKG	20.8B USD	2.3	27.1	12.1	18.2
US		Avery Dennison Corp NYSE:AVY	15B USD	1.7	21.8	12.4	16
IE	S	Smurfit Kappa Group PLC F:SK3	10.2B EUR	0.9	13.2	6.2	9
UK		DS Smith PLC LSE:SMDS	8B GBP	1.2	20.9	9.5	16.2
CH		SIG Group AG SIX:SIGN	4.7B CHF	1.5	25.4	9	17.6
US		Sealed Air Corp NYSE:SEE	6.2B USD	1.2	13.6	9.6	12.4
US		Sonoco Products Co NYSE:SON	5.5B USD	0.7	5.5	7.3	12.5

				Revenue Growth	P/S to Growth
DK		Broedrene Hartmann A/S CSE:HART	Average P/S: 7.4 0.7	13%	0.1
US	W	Westrock Co LSE:0LW9	69	1%	69
US		International Paper Co NYSE:IP	0.9	18%	0.1
UK		Amcor PLC NYSE:AMCR	1.1	17%	0.1
US		Packaging Corp of America NYSE:PKG	2.3	7%	0.3
US		Avery Dennison Corp NYSE:AVY	1.7	4%	0.4
IE	S	Smurfit Kappa Group PLC F:SK3	0.9	3%	0.3
UK		DS Smith PLC LSE:SMDS	1.2	3%	0.4
CH		SIG Group AG SIX:SIGN	1.5	1%	1.5
US		Sealed Air Corp NYSE:SEE	1.2	1%	1.2
US		Sonoco Products Co NYSE:SON	0.7	N/A	N/A

				Earnings Growth	PEG
DK		Broedrene Hartmann A/S CSE:HART	Average P/E: 459.2 24.8	N/A	N/A
US	W	Westrock Co LSE:0LW9	4 402.6	N/A	N/A
US		International Paper Co NYSE:IP	Negative Multiple: -6.4	42%	N/A
UK		Amcor PLC NYSE:AMCR	37.3	64%	0.6
US		Packaging Corp of America NYSE:PKG	27.1	17%	1.6
US		Avery Dennison Corp NYSE:AVY	21.8	13%	1.7
IE	S	Smurfit Kappa Group PLC F:SK3	13.2	13%	1
UK		DS Smith PLC LSE:SMDS	20.9	7%	3
CH		SIG Group AG SIX:SIGN	25.4	16%	1.6
US		Sealed Air Corp NYSE:SEE	13.6	27%	0.5
US		Sonoco Products Co NYSE:SON	5.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DK		Broedrene Hartmann A/S CSE:HART	Average EV/EBITDA: 56.2 4.2	17%	0.2
US	W	Westrock Co LSE:0LW9	522.7	6%	87.1
US		International Paper Co NYSE:IP	12.5	34%	0.4
UK		Amcor PLC NYSE:AMCR	12.6	28%	0.4
US		Packaging Corp of America NYSE:PKG	12.1	15%	0.8
US		Avery Dennison Corp NYSE:AVY	12.4	6%	2.1
IE	S	Smurfit Kappa Group PLC F:SK3	6.2	5%	1.2
UK		DS Smith PLC LSE:SMDS	9.5	4%	2.4
CH		SIG Group AG SIX:SIGN	9	0%	N/A
US		Sealed Air Corp NYSE:SEE	9.6	5%	1.9
US		Sonoco Products Co NYSE:SON	7.3	5%	1.5

				EBIT Growth	EV/EBIT to Growth
DK		Broedrene Hartmann A/S CSE:HART	Average EV/EBIT: 640.3 6.2	24%	0.3
US	W	Westrock Co LSE:0LW9	1 291.2	13%	99.3
US		International Paper Co NYSE:IP	5 621.7	61%	92.2
UK		Amcor PLC NYSE:AMCR	21.7	35%	0.6
US		Packaging Corp of America NYSE:PKG	18.2	18%	1
US		Avery Dennison Corp NYSE:AVY	16	7%	2.3
IE	S	Smurfit Kappa Group PLC F:SK3	9	5%	1.8
UK		DS Smith PLC LSE:SMDS	16.2	9%	1.8
CH		SIG Group AG SIX:SIGN	17.6	7%	2.5
US		Sealed Air Corp NYSE:SEE	12.4	5%	2.5
US		Sonoco Products Co NYSE:SON	12.5	11%	1.1

Broedrene Hartmann A/S
CSE:HART

Relative Value

Valuation Multiples

Multiples Across Competitors

HART Competitors Multiples
Broedrene Hartmann A/S Competitors

See Also

Company

Help

Tools

Stocks

Broedrene Hartmann A/S CSE:HART

Relative Value

Valuation Multiples

Multiples Across Competitors

HART Competitors Multiples Broedrene Hartmann A/S Competitors

See Also

Company

Help

Tools

Stocks

Broedrene Hartmann A/S
CSE:HART

HART Competitors Multiples
Broedrene Hartmann A/S Competitors