HART Relative Valuation - Broedrene Hartmann A/S

Watchlist Manager

Watchlist

Price: 351 DKK -1.96% Market Closed

Market Cap: kr2.4B

Relative Value

There is not enough data to reliably calculate the relative value of HART.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HART Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK		Broedrene Hartmann A/S CSE:HART	2.4B DKK	0.7	24.8	4.2	6.2
US	W	Westrock Co LSE:0LW9	1.3T USD	69	4 402.6	522.7	1 291.2
UK		Amcor PLC NYSE:AMCR	22.5B USD	1.1	37.8	12.7	21.8
US		International Paper Co NYSE:IP	23B USD	0.9	-6.5	12.7	5 676.3
US		Packaging Corp of America NYSE:PKG	20.6B USD	2.3	27	12	18.2
US		Avery Dennison Corp NYSE:AVY	15B USD	1.7	22	13.2	17.4
IE	S	Smurfit Kappa Group PLC F:SK3	9.9B EUR	0.9	13.1	6.2	8.9
UK		DS Smith PLC LSE:SMDS	8B GBP	1.2	20.9	9.5	16.2
US		Sealed Air Corp NYSE:SEE	6.2B USD	1.2	13.6	9.6	12.4
CH		SIG Group AG SIX:SIGN	4.7B CHF	1.6	26	9.2	17.9
US		Sonoco Products Co NYSE:SON	5.5B USD	0.7	5.5	7.2	12.5

				Revenue Growth	P/S to Growth
DK		Broedrene Hartmann A/S CSE:HART	Average P/S: 7.4 0.7	13%	0.1
US	W	Westrock Co LSE:0LW9	69	1%	69
UK		Amcor PLC NYSE:AMCR	1.1	17%	0.1
US		International Paper Co NYSE:IP	0.9	18%	0.1
US		Packaging Corp of America NYSE:PKG	2.3	7%	0.3
US		Avery Dennison Corp NYSE:AVY	1.7	4%	0.4
IE	S	Smurfit Kappa Group PLC F:SK3	0.9	3%	0.3
UK		DS Smith PLC LSE:SMDS	1.2	3%	0.4
US		Sealed Air Corp NYSE:SEE	1.2	1%	1.2
CH		SIG Group AG SIX:SIGN	1.6	1%	1.6
US		Sonoco Products Co NYSE:SON	0.7	N/A	N/A

				Earnings Growth	PEG
DK		Broedrene Hartmann A/S CSE:HART	Average P/E: 459.3 24.8	N/A	N/A
US	W	Westrock Co LSE:0LW9	4 402.6	N/A	N/A
UK		Amcor PLC NYSE:AMCR	37.8	64%	0.6
US		International Paper Co NYSE:IP	Negative Multiple: -6.5	42%	N/A
US		Packaging Corp of America NYSE:PKG	27	17%	1.6
US		Avery Dennison Corp NYSE:AVY	22	13%	1.7
IE	S	Smurfit Kappa Group PLC F:SK3	13.1	13%	1
UK		DS Smith PLC LSE:SMDS	20.9	7%	3
US		Sealed Air Corp NYSE:SEE	13.6	27%	0.5
CH		SIG Group AG SIX:SIGN	26	16%	1.6
US		Sonoco Products Co NYSE:SON	5.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DK		Broedrene Hartmann A/S CSE:HART	Average EV/EBITDA: 56.3 4.2	17%	0.2
US	W	Westrock Co LSE:0LW9	522.7	6%	87.1
UK		Amcor PLC NYSE:AMCR	12.7	28%	0.5
US		International Paper Co NYSE:IP	12.7	34%	0.4
US		Packaging Corp of America NYSE:PKG	12	15%	0.8
US		Avery Dennison Corp NYSE:AVY	13.2	8%	1.7
IE	S	Smurfit Kappa Group PLC F:SK3	6.2	5%	1.2
UK		DS Smith PLC LSE:SMDS	9.5	4%	2.4
US		Sealed Air Corp NYSE:SEE	9.6	5%	1.9
CH		SIG Group AG SIX:SIGN	9.2	0%	N/A
US		Sonoco Products Co NYSE:SON	7.2	5%	1.4

				EBIT Growth	EV/EBIT to Growth
DK		Broedrene Hartmann A/S CSE:HART	Average EV/EBIT: 645.4 6.2	24%	0.3
US	W	Westrock Co LSE:0LW9	1 291.2	13%	99.3
UK		Amcor PLC NYSE:AMCR	21.8	35%	0.6
US		International Paper Co NYSE:IP	5 676.3	61%	93.1
US		Packaging Corp of America NYSE:PKG	18.2	18%	1
US		Avery Dennison Corp NYSE:AVY	17.4	10%	1.7
IE	S	Smurfit Kappa Group PLC F:SK3	8.9	5%	1.8
UK		DS Smith PLC LSE:SMDS	16.2	9%	1.8
US		Sealed Air Corp NYSE:SEE	12.4	5%	2.5
CH		SIG Group AG SIX:SIGN	17.9	7%	2.6
US		Sonoco Products Co NYSE:SON	12.5	11%	1.1

Broedrene Hartmann A/S
CSE:HART

Relative Value

Valuation Multiples

Multiples Across Competitors

HART Competitors Multiples
Broedrene Hartmann A/S Competitors

See Also

Company

Help

Tools

Stocks

Broedrene Hartmann A/S CSE:HART

Relative Value

Valuation Multiples

Multiples Across Competitors

HART Competitors Multiples Broedrene Hartmann A/S Competitors

See Also

Company

Help

Tools

Stocks

Broedrene Hartmann A/S
CSE:HART

HART Competitors Multiples
Broedrene Hartmann A/S Competitors