Broedrene Hartmann A/S
CSE:HART

Watchlist Manager
Broedrene Hartmann A/S Logo
Broedrene Hartmann A/S
CSE:HART
Watchlist
Price: 351 DKK -1.96% Market Closed
Market Cap: 2.4B DKK

Relative Value

There is not enough data to reliably calculate the relative value of HART.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HART Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
Forward
0.6
vs History
vs Industry
Median 3Y
24.8
Median 5Y
24.8
Industry
16
Forward
14.6
vs History
vs Industry
Median 3Y
5.2
Median 5Y
5.3
Industry
8.4
vs History
vs Industry
Median 3Y
-79.5
Median 5Y
-67.7
Industry
15
vs History
vs Industry
Median 3Y
1.9
Median 5Y
1.9
Industry
1.2
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.8
Industry
1
Forward
0.6
vs History
vs Industry
Median 3Y
2.4
Median 5Y
2.9
Industry
4.6
vs History
vs Industry
Median 3Y
4.2
Median 5Y
5.1
Industry
8.7
Forward
4.8
vs History
vs Industry
Median 3Y
6.2
Median 5Y
6.2
Industry
12.9
Forward
7.5
vs History
vs Industry
Median 3Y
5.1
Median 5Y
7.4
Industry
10
vs History
vs Industry
Median 3Y
10.2
Median 5Y
10.2
Industry
14.8
vs History
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1

Multiples Across Competitors

HART Competitors Multiples
Broedrene Hartmann A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Broedrene Hartmann A/S
CSE:HART
2.4B DKK 0.7 24.8 4.2 6.2
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
20.5B USD 0.9 -15.9 12.3 -259
UK
Amcor PLC
NYSE:AMCR
19.1B USD 1.1 32.8 12.6 20.3
US
Packaging Corp of America
NYSE:PKG
18.5B USD 2.1 20.8 11.8 17.1
US
Avery Dennison Corp
NYSE:AVY
14B USD 1.6 20.1 11.5 14.8
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.5B EUR 0.8 11.3 5.5 7.9
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.3
CH
SIG Group AG
SIX:SIGN
4B CHF 1.3 21.5 8 15.7
US
Graphic Packaging Holding Co
NYSE:GPK
4.5B USD 0.5 8.9 6.6 10.2
P/E Multiple
Earnings Growth PEG
DK
Broedrene Hartmann A/S
CSE:HART
Average P/E: 457.7
24.8
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -15.9
44%
N/A
UK
Amcor PLC
NYSE:AMCR
32.8
64%
0.5
US
Packaging Corp of America
NYSE:PKG
20.8
12%
1.7
US
Avery Dennison Corp
NYSE:AVY
20.1
9%
2.2
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.3
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
21.5
16%
1.3
US
Graphic Packaging Holding Co
NYSE:GPK
8.9
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Broedrene Hartmann A/S
CSE:HART
Average EV/EBIT: 141.2
6.2
24%
0.3
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -259
76%
N/A
UK
Amcor PLC
NYSE:AMCR
20.3
31%
0.7
US
Packaging Corp of America
NYSE:PKG
17.1
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
14.8
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.9
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.3
5%
2.5
CH
SIG Group AG
SIX:SIGN
15.7
7%
2.2
US
Graphic Packaging Holding Co
NYSE:GPK
10.2
-3%
N/A