Orsted A/S
CSE:ORSTED

Watchlist Manager
Orsted A/S Logo
Orsted A/S
CSE:ORSTED
Watchlist
Price: 137.75 DKK 1.62% Market Closed
Market Cap: kr182B

Balance Sheet

Balance Sheet Decomposition
Orsted A/S

Balance Sheet
Orsted A/S

Rotate your device to view
Balance Sheet
Currency: DKK
Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
4 499
3 644
2 342
3 351
2 894
6 034
3 677
2 648
3 891
2 663
6 459
5 442
8 624
13 707
9 664
22 809
Cash
0
0
0
0
0
0
3 677
2 648
3 891
2 663
6 459
5 442
8 624
13 707
9 664
22 809
Cash Equivalents
4 499
3 644
2 342
3 351
2 894
6 034
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
2 570
7 620
9 914
14 914
15 425
23 681
18 690
15 863
24 843
24 769
15 795
24 424
6 210
24 428
29 515
10 129
Total Receivables
28 205
31 641
16 451
12 141
13 470
11 995
10 781
9 475
12 985
18 107
14 478
11 334
25 582
33 817
22 996
19 916
Accounts Receivables
27 783
31 614
16 432
7 873
8 875
8 346
7 739
7 286
9 170
12 192
8 879
6 762
9 567
13 109
11 909
9 369
Other Receivables
422
27
19
4 268
4 595
3 649
3 042
2 189
3 815
5 915
5 599
4 572
16 015
20 708
11 087
10 547
Inventory
3 064
3 091
4 244
3 765
3 560
2 938
3 567
3 451
3 853
13 943
14 031
14 739
15 998
14 103
10 539
17 448
Other Current Assets
0
503
16 060
14 284
12 739
14 271
23 325
16 095
16 436
7 052
9 186
4 571
30 415
26 673
11 341
9 337
Total Current Assets
38 338
46 499
49 011
48 455
48 088
58 919
60 040
47 532
62 008
66 534
59 949
60 510
86 829
112 728
84 055
79 639
PP&E Net
70 130
80 685
94 510
93 920
91 522
85 906
80 229
70 182
75 845
84 055
106 013
121 610
161 396
177 665
179 769
201 694
PP&E Gross
0
80 685
0
93 920
91 522
85 906
80 229
70 182
75 845
84 055
106 013
121 610
161 396
177 665
179 769
201 694
Accumulated Depreciation
0
29 689
0
47 622
55 835
68 572
80 078
35 090
38 949
34 640
42 363
48 188
56 934
67 340
93 725
122 511
Intangible Assets
2 489
2 100
2 729
1 935
1 676
1 088
1 009
830
564
652
547
514
1 418
2 186
1 579
898
Goodwill
663
651
0
490
491
281
125
125
125
125
125
125
125
1 843
1 847
1 713
Note Receivable
3 596
2 862
3 314
3 911
1 211
1 531
1 583
1 141
2 003
2 730
1 713
1 925
2 492
3 243
3 211
3 418
Long-Term Investments
4 979
3 293
3 644
4 841
2 274
1 557
1 612
1 218
469
668
714
764
793
954
1 127
1 214
Other Long-Term Assets
357
1 249
865
3 937
410
632
2 859
15 461
5 507
19 811
23 799
11 271
17 332
15 523
9 548
10 210
Other Assets
663
651
0
490
491
281
125
125
125
125
125
125
125
1 843
1 847
1 713
Total Assets
120 552
N/A
137 339
+14%
154 073
+12%
157 489
+2%
145 672
-8%
149 914
+3%
147 457
-2%
136 489
-7%
146 521
+7%
174 575
+19%
192 860
+10%
196 719
+2%
270 385
+37%
314 142
+16%
281 136
-11%
298 786
+6%
Liabilities
Accounts Payable
0
0
9 377
9 531
7 329
9 031
10 673
10 024
11 499
13 082
10 832
9 742
20 231
20 641
14 915
20 827
Accrued Liabilities
0
0
0
4 244
4 518
0
0
0
0
445
632
1 187
1 206
1 903
3 397
4 320
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1 798
4 397
5 512
5 072
9 389
208
4 626
2 019
3 921
2 201
1 405
2 991
20 213
3 399
1 192
4 935
Other Current Liabilities
24 621
28 649
22 728
18 147
13 779
19 016
22 201
14 134
14 237
19 208
16 602
19 032
45 318
48 925
39 697
23 670
Total Current Liabilities
26 419
33 046
37 617
36 994
35 015
28 255
37 500
26 177
29 657
34 936
29 471
32 952
86 968
74 868
59 201
53 752
Long-Term Debt
33 408
33 506
34 715
47 673
36 767
35 849
31 775
22 164
25 715
25 095
40 767
38 829
38 314
68 148
86 854
91 683
Deferred Income Tax
6 666
8 188
9 336
6 917
5 496
4 281
1 646
2 185
2 128
4 025
3 371
2 187
5 616
7 414
3 439
2 433
Minority Interest
8 190
11 603
7 952
7 057
6 708
6 561
6 398
5 146
3 807
3 388
3 248
2 721
3 081
3 996
1 906
10 391
Other Liabilities
9 251
11 291
14 665
15 889
16 851
19 996
24 800
28 463
17 184
25 404
29 689
25 422
54 350
68 180
53 851
57 434
Total Liabilities
83 934
N/A
97 634
+16%
104 285
+7%
114 530
+10%
100 837
-12%
94 942
-6%
102 119
+8%
84 135
-18%
78 491
-7%
92 848
+18%
106 546
+15%
102 111
-4%
188 329
+84%
222 606
+18%
205 251
-8%
215 693
+5%
Equity
Common Stock
2 937
2 937
2 937
2 937
2 937
4 177
4 177
4 204
4 204
4 204
4 204
4 204
4 204
4 204
4 204
4 204
Retained Earnings
33 681
36 768
37 313
22 581
20 231
17 131
7 058
14 684
52 144
66 111
68 465
79 128
84 646
94 006
62 829
63 098
Additional Paid In Capital
0
0
0
9 248
9 248
21 279
21 279
21 279
0
0
0
0
0
0
0
0
Other Equity
0
0
9 538
8 193
12 419
12 385
12 824
12 187
11 682
11 412
13 645
11 276
6 794
6 674
8 852
15 791
Total Equity
36 618
N/A
39 705
+8%
49 788
+25%
42 959
-14%
44 835
+4%
54 972
+23%
45 338
-18%
52 354
+15%
68 030
+30%
81 727
+20%
86 314
+6%
94 608
+10%
82 056
-13%
91 536
+12%
75 885
-17%
83 093
+9%
Total Liabilities & Equity
120 552
N/A
137 339
+14%
154 073
+12%
157 489
+2%
145 672
-8%
149 914
+3%
147 457
-2%
136 489
-7%
146 521
+7%
174 575
+19%
192 860
+10%
196 719
+2%
270 385
+37%
314 142
+16%
281 136
-11%
298 786
+6%
Shares Outstanding
Common Shares Outstanding
294
294
294
294
294
418
418
420
420
420
420
420
420
756
756
756