Orsted A/S
CSE:ORSTED
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
105.05
331.1
|
| Price Target |
|
We'll email you a reminder when the closing price reaches DKK.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Orsted A/S
Orsted A/S
Balance Sheet
Orsted A/S
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
4 499
|
3 644
|
2 342
|
3 351
|
2 894
|
6 034
|
3 677
|
2 648
|
3 891
|
2 663
|
6 459
|
5 442
|
8 624
|
13 707
|
9 664
|
22 809
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
3 677
|
2 648
|
3 891
|
2 663
|
6 459
|
5 442
|
8 624
|
13 707
|
9 664
|
22 809
|
|
| Cash Equivalents |
4 499
|
3 644
|
2 342
|
3 351
|
2 894
|
6 034
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2 570
|
7 620
|
9 914
|
14 914
|
15 425
|
23 681
|
18 690
|
15 863
|
24 843
|
24 769
|
15 795
|
24 424
|
6 210
|
24 428
|
29 515
|
10 129
|
|
| Total Receivables |
28 205
|
31 641
|
16 451
|
12 141
|
13 470
|
11 995
|
10 781
|
9 475
|
12 985
|
18 107
|
14 478
|
11 334
|
25 582
|
33 817
|
22 996
|
19 916
|
|
| Accounts Receivables |
27 783
|
31 614
|
16 432
|
7 873
|
8 875
|
8 346
|
7 739
|
7 286
|
9 170
|
12 192
|
8 879
|
6 762
|
9 567
|
13 109
|
11 909
|
9 369
|
|
| Other Receivables |
422
|
27
|
19
|
4 268
|
4 595
|
3 649
|
3 042
|
2 189
|
3 815
|
5 915
|
5 599
|
4 572
|
16 015
|
20 708
|
11 087
|
10 547
|
|
| Inventory |
3 064
|
3 091
|
4 244
|
3 765
|
3 560
|
2 938
|
3 567
|
3 451
|
3 853
|
13 943
|
14 031
|
14 739
|
15 998
|
14 103
|
10 539
|
17 448
|
|
| Other Current Assets |
0
|
503
|
16 060
|
14 284
|
12 739
|
14 271
|
23 325
|
16 095
|
16 436
|
7 052
|
9 186
|
4 571
|
30 415
|
26 673
|
11 341
|
9 337
|
|
| Total Current Assets |
38 338
|
46 499
|
49 011
|
48 455
|
48 088
|
58 919
|
60 040
|
47 532
|
62 008
|
66 534
|
59 949
|
60 510
|
86 829
|
112 728
|
84 055
|
79 639
|
|
| PP&E Net |
70 130
|
80 685
|
94 510
|
93 920
|
91 522
|
85 906
|
80 229
|
70 182
|
75 845
|
84 055
|
106 013
|
121 610
|
161 396
|
177 665
|
179 769
|
201 694
|
|
| PP&E Gross |
0
|
80 685
|
0
|
93 920
|
91 522
|
85 906
|
80 229
|
70 182
|
75 845
|
84 055
|
106 013
|
121 610
|
161 396
|
177 665
|
179 769
|
201 694
|
|
| Accumulated Depreciation |
0
|
29 689
|
0
|
47 622
|
55 835
|
68 572
|
80 078
|
35 090
|
38 949
|
34 640
|
42 363
|
48 188
|
56 934
|
67 340
|
93 725
|
122 511
|
|
| Intangible Assets |
2 489
|
2 100
|
2 729
|
1 935
|
1 676
|
1 088
|
1 009
|
830
|
564
|
652
|
547
|
514
|
1 418
|
2 186
|
1 579
|
898
|
|
| Goodwill |
663
|
651
|
0
|
490
|
491
|
281
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
1 843
|
1 847
|
1 713
|
|
| Note Receivable |
3 596
|
2 862
|
3 314
|
3 911
|
1 211
|
1 531
|
1 583
|
1 141
|
2 003
|
2 730
|
1 713
|
1 925
|
2 492
|
3 243
|
3 211
|
3 418
|
|
| Long-Term Investments |
4 979
|
3 293
|
3 644
|
4 841
|
2 274
|
1 557
|
1 612
|
1 218
|
469
|
668
|
714
|
764
|
793
|
954
|
1 127
|
1 214
|
|
| Other Long-Term Assets |
357
|
1 249
|
865
|
3 937
|
410
|
632
|
2 859
|
15 461
|
5 507
|
19 811
|
23 799
|
11 271
|
17 332
|
15 523
|
9 548
|
10 210
|
|
| Other Assets |
663
|
651
|
0
|
490
|
491
|
281
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
1 843
|
1 847
|
1 713
|
|
| Total Assets |
120 552
N/A
|
137 339
+14%
|
154 073
+12%
|
157 489
+2%
|
145 672
-8%
|
149 914
+3%
|
147 457
-2%
|
136 489
-7%
|
146 521
+7%
|
174 575
+19%
|
192 860
+10%
|
196 719
+2%
|
270 385
+37%
|
314 142
+16%
|
281 136
-11%
|
298 786
+6%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
0
|
9 377
|
9 531
|
7 329
|
9 031
|
10 673
|
10 024
|
11 499
|
13 082
|
10 832
|
9 742
|
20 231
|
20 641
|
14 915
|
20 827
|
|
| Accrued Liabilities |
0
|
0
|
0
|
4 244
|
4 518
|
0
|
0
|
0
|
0
|
445
|
632
|
1 187
|
1 206
|
1 903
|
3 397
|
4 320
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 798
|
4 397
|
5 512
|
5 072
|
9 389
|
208
|
4 626
|
2 019
|
3 921
|
2 201
|
1 405
|
2 991
|
20 213
|
3 399
|
1 192
|
4 935
|
|
| Other Current Liabilities |
24 621
|
28 649
|
22 728
|
18 147
|
13 779
|
19 016
|
22 201
|
14 134
|
14 237
|
19 208
|
16 602
|
19 032
|
45 318
|
48 925
|
39 697
|
23 670
|
|
| Total Current Liabilities |
26 419
|
33 046
|
37 617
|
36 994
|
35 015
|
28 255
|
37 500
|
26 177
|
29 657
|
34 936
|
29 471
|
32 952
|
86 968
|
74 868
|
59 201
|
53 752
|
|
| Long-Term Debt |
33 408
|
33 506
|
34 715
|
47 673
|
36 767
|
35 849
|
31 775
|
22 164
|
25 715
|
25 095
|
40 767
|
38 829
|
38 314
|
68 148
|
86 854
|
91 683
|
|
| Deferred Income Tax |
6 666
|
8 188
|
9 336
|
6 917
|
5 496
|
4 281
|
1 646
|
2 185
|
2 128
|
4 025
|
3 371
|
2 187
|
5 616
|
7 414
|
3 439
|
2 433
|
|
| Minority Interest |
8 190
|
11 603
|
7 952
|
7 057
|
6 708
|
6 561
|
6 398
|
5 146
|
3 807
|
3 388
|
3 248
|
2 721
|
3 081
|
3 996
|
1 906
|
10 391
|
|
| Other Liabilities |
9 251
|
11 291
|
14 665
|
15 889
|
16 851
|
19 996
|
24 800
|
28 463
|
17 184
|
25 404
|
29 689
|
25 422
|
54 350
|
68 180
|
53 851
|
57 434
|
|
| Total Liabilities |
83 934
N/A
|
97 634
+16%
|
104 285
+7%
|
114 530
+10%
|
100 837
-12%
|
94 942
-6%
|
102 119
+8%
|
84 135
-18%
|
78 491
-7%
|
92 848
+18%
|
106 546
+15%
|
102 111
-4%
|
188 329
+84%
|
222 606
+18%
|
205 251
-8%
|
215 693
+5%
|
|
| Equity | |||||||||||||||||
| Common Stock |
2 937
|
2 937
|
2 937
|
2 937
|
2 937
|
4 177
|
4 177
|
4 204
|
4 204
|
4 204
|
4 204
|
4 204
|
4 204
|
4 204
|
4 204
|
4 204
|
|
| Retained Earnings |
33 681
|
36 768
|
37 313
|
22 581
|
20 231
|
17 131
|
7 058
|
14 684
|
52 144
|
66 111
|
68 465
|
79 128
|
84 646
|
94 006
|
62 829
|
63 098
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
9 248
|
9 248
|
21 279
|
21 279
|
21 279
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
9 538
|
8 193
|
12 419
|
12 385
|
12 824
|
12 187
|
11 682
|
11 412
|
13 645
|
11 276
|
6 794
|
6 674
|
8 852
|
15 791
|
|
| Total Equity |
36 618
N/A
|
39 705
+8%
|
49 788
+25%
|
42 959
-14%
|
44 835
+4%
|
54 972
+23%
|
45 338
-18%
|
52 354
+15%
|
68 030
+30%
|
81 727
+20%
|
86 314
+6%
|
94 608
+10%
|
82 056
-13%
|
91 536
+12%
|
75 885
-17%
|
83 093
+9%
|
|
| Total Liabilities & Equity |
120 552
N/A
|
137 339
+14%
|
154 073
+12%
|
157 489
+2%
|
145 672
-8%
|
149 914
+3%
|
147 457
-2%
|
136 489
-7%
|
146 521
+7%
|
174 575
+19%
|
192 860
+10%
|
196 719
+2%
|
270 385
+37%
|
314 142
+16%
|
281 136
-11%
|
298 786
+6%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
294
|
294
|
294
|
294
|
294
|
418
|
418
|
420
|
420
|
420
|
420
|
420
|
420
|
756
|
756
|
756
|
|