Rias A/S
CSE:RIAS B

Watchlist Manager
Rias A/S Logo
Rias A/S
CSE:RIAS B
Watchlist
Price: 695 DKK Market Closed
Market Cap: kr160.3m

EV/EBITDA

5.8
Current
24%
More Expensive
vs 3-y average of 4.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
5.8
=
Enterprise Value
kr120.8m
/
EBITDA
kr22m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
5.8
=
Enterprise Value
kr120.8m
/
EBITDA
kr22m

Valuation Scenarios

Rias A/S is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (4.7), the stock would be worth kr559.25 (20% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-38%
Maximum Upside
+77%
Average Downside
1%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 5.8 kr695
0%
3-Year Average 4.7 kr559.25
-20%
5-Year Average 4.4 kr523.42
-25%
Industry Average 3.6 kr428
-38%
Country Average 10.3 kr1 233.24
+77%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
DK
Rias A/S
CSE:RIAS B
160.3m DKK 5.8 16.7
JP
Mitsubishi Corp
TSE:8058
18.3T JPY 26.7 25.1
JP
Mitsui & Co Ltd
TSE:8031
16.5T JPY 23.8 19.2
JP
Itochu Corp
TSE:8001
15.4T JPY 16 16.6
US
United Rentals Inc
NYSE:URI
61.1B USD 10.1 24.4
JP
Marubeni Corp
TSE:8002
9.7T JPY 23.3 19.1
US
W W Grainger Inc
NYSE:GWW
54.4B USD 20.3 31.9
US
WW Grainger Inc
XMUN:GWW
47B EUR 20.6 32.2
US
Fastenal Co
NASDAQ:FAST
51.3B USD 27.1 39.5
US
Ferguson Enterprises Inc
NYSE:FERG
51.4B USD 43.6 65.4
JP
Sumitomo Corp
TSE:8053
6.9T JPY 14.7 12.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Rias A/S
CSE:RIAS B
Average EV/EBITDA: 21.1
5.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
26.7
5%
5.3
JP
Mitsui & Co Ltd
TSE:8031
23.8
4%
6
JP
Itochu Corp
TSE:8001
16
5%
3.2
US
United Rentals Inc
NYSE:URI
10.1
9%
1.1
JP
Marubeni Corp
TSE:8002
23.3
2%
11.7
US
W W Grainger Inc
NYSE:GWW
20.3
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
20.6
11%
1.9
US
Fastenal Co
NASDAQ:FAST
27.1
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
43.6
48%
0.9
JP
Sumitomo Corp
TSE:8053
14.7
2%
7.4
P/E Multiple
Earnings Growth PEG
DK
Rias A/S
CSE:RIAS B
Average P/E: 27.5
16.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.1
5%
5
JP
Mitsui & Co Ltd
TSE:8031
19.2
5%
3.8
JP
Itochu Corp
TSE:8001
16.6
10%
1.7
US
United Rentals Inc
NYSE:URI
24.4
15%
1.6
JP
Marubeni Corp
TSE:8002
19.1
8%
2.4
US
W W Grainger Inc
NYSE:GWW
31.9
14%
2.3
US
W
WW Grainger Inc
XMUN:GWW
32.2
14%
2.3
US
Fastenal Co
NASDAQ:FAST
39.5
10%
3.9
US
Ferguson Enterprises Inc
NYSE:FERG
65.4
51%
1.3
JP
Sumitomo Corp
TSE:8053
12.5
6%
2.1

Market Distribution

In line with most companies in Denmark
Percentile
33rd
Based on 396 companies
33rd percentile
5.8
Low
0.6 — 5.1
Typical Range
5.1 — 16.4
High
16.4 —
Distribution Statistics
Denmark
Min 0.6
30th Percentile 5.1
Median 10.3
70th Percentile 16.4
Max 10 882.4

Rias A/S
Glance View

RIAS A/S engages in the supplying plastic materials and processing of plastics in Scandinavia. The firm produces semi-finished plastics in the shape of sheets, bars, tubes and foils. The company also delivers materials in standard and adjusted formats and sizes. The firm operates within two product areas: Sale, Processing and Distribution of semi-finished plastic products for all sectors of the building and construction industry, as well as Sale, Processing and Distribution of semi-finished plastic products for industry and the public sector. Rias operates in Denmark and Scandinavia.

RIAS B Intrinsic Value
842.26 DKK
Undervaluation 17%
Intrinsic Value
Price kr695
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett