TCM Group A/S
CSE:TCM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (10.8), the stock would be worth kr72.95 (10% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.8 | kr66.6 |
0%
|
| 3-Year Average | 10.8 | kr72.95 |
+10%
|
| 5-Year Average | 10.2 | kr69.15 |
+4%
|
| Industry Average | 86.2 | kr582.57 |
+775%
|
| Country Average | 13.6 | kr91.91 |
+38%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
kr952m
|
/ |
Jan 2026
kr98.3m
|
= |
|
|
kr952m
|
/ |
Dec 2026
kr132.3m
|
= |
|
|
kr952m
|
/ |
Dec 2027
kr161.6m
|
= |
|
|
kr952m
|
/ |
Dec 2028
kr187.9m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| DK |
|
TCM Group A/S
CSE:TCM
|
688.1m DKK | 9.8 | 8.8 | |
| US |
|
Tempur Sealy International Inc
NYSE:TPX
|
14.3B USD | 26.3 | 36.8 | |
| US |
|
Mohawk Industries Inc
NYSE:MHK
|
6.7B USD | 10.6 | 18 | |
| CN |
|
Oppein Home Group Inc
SSE:603833
|
29.7B CNY | 11.6 | 12.4 | |
| CN |
|
Jason Furniture Hangzhou Co Ltd
SSE:603816
|
25B CNY | 11.4 | 15.7 | |
| TW |
|
Nien Made Enterprise Co Ltd
TWSE:8464
|
109B TWD | 10.5 | 16.5 | |
| CN |
H
|
HHC Changzhou Corp
SZSE:301061
|
15.6B CNY | 13.5 | 17.2 | |
| HK |
|
Man Wah Holdings Ltd
HKEX:1999
|
16.4B HKD | 4 | 7.7 | |
| CN |
|
A-Zenith Home Furnishings Co Ltd
SSE:603389
|
13.5B CNY | -177.1 | -142.1 | |
| CN |
|
Suofeiya Home Collection Co Ltd
SZSE:002572
|
12.2B CNY | 9.1 | 13.5 | |
| CN |
|
Fsilon Furnishing and Construction Materials Corp
SSE:605318
|
12B CNY | -352.9 | -393.3 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 6.6 |
| Median | 13.6 |
| 70th Percentile | 19.5 |
| Max | 473.6 |
Other Multiples
TCM Group A/S
Glance View
TCM Group AS engages in the manufacture of kitchens and furniture for bathrooms and storage. The product offering includes kitchen, bathroom and storage solutions. The firm pursues a multi-brand strategy, under which the main brand is Svane Kokkenet and the secondary brands are Tvis Kokkener, Nettoline, kitchn.dk and private label. Products are mainly marketed through a network of franchise stores and independent kitchen retailers.
