N

NTT Data Group Corp
DUS:NT5

Watchlist Manager
NTT Data Group Corp
DUS:NT5
Watchlist
Price: 18 EUR 4.05% Market Closed
Market Cap: 25.2B EUR

Relative Value

The Relative Value of one NT5 stock under the Base Case scenario is 24.97 EUR. Compared to the current market price of 18 EUR, NTT Data Group Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NT5 Relative Value
Base Case
24.97 EUR
Undervaluation 28%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
72
Median 3Y
0.8
Median 5Y
0.7
Industry
2.3
Forward
0.9
vs History
6
vs Industry
23
Median 3Y
21.5
Median 5Y
19.9
Industry
22.3
Forward
28.5
vs History
6
vs Industry
44
Median 3Y
8.8
Median 5Y
7.3
Industry
16.8
vs History
vs Industry
28
Median 3Y
-17.7
Median 5Y
8.3
Industry
21.1
vs History
19
vs Industry
52
Median 3Y
1.9
Median 5Y
1.8
Industry
2.8
vs History
39
vs Industry
62
Median 3Y
1.1
Median 5Y
1
Industry
2.3
Forward
1.1
vs History
46
vs Industry
49
Median 3Y
4
Median 5Y
3.8
Industry
4.7
vs History
39
vs Industry
45
Median 3Y
7
Median 5Y
6.7
Industry
12.2
Forward
7.1
vs History
46
vs Industry
31
Median 3Y
14.7
Median 5Y
14
Industry
16
vs History
6
vs Industry
36
Median 3Y
11.1
Median 5Y
9.8
Industry
15.2
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
6.8
Industry
18.4
vs History
38
vs Industry
72
Median 3Y
0.8
Median 5Y
0.8
Industry
2.3

Multiples Across Competitors

NT5 Competitors Multiples
NTT Data Group Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NTT Data Group Corp
DUS:NT5
25.2B EUR 0.9 28.2 7.2 14.6
US
International Business Machines Corp
NYSE:IBM
227.5B USD 3.6 41.6 18.4 29
IE
Accenture PLC
NYSE:ACN
191.4B USD 2.8 24.9 14.9 18.1
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.7 17.7 19.2
IN
Infosys Ltd
NSE:INFY
6.2T INR 3.8 23.4 15.1 17.2
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.6 24.5 15.8 18.8
JP
Fujitsu Ltd
TSE:6702
5.6T JPY 1.6 25.5 12.8 20.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
38.5B USD 1.9 17.2 10.4 12.3
US
Gartner Inc
NYSE:IT
33.1B USD 5.3 26.4 24.5 28.8
JP
NEC Corp
TSE:6701
4.7T JPY 1.4 24.9 11.2 18.8
IN
Wipro Ltd
NSE:WIPRO
2.5T INR 2.9 19.3 11.9 14.2