N

NTT Data Group Corp
DUS:NT5

Watchlist Manager
NTT Data Group Corp
DUS:NT5
Watchlist
Price: 21.6 EUR Market Closed
Market Cap: 30.3B EUR

Relative Value

The Relative Value of one NT5 stock under the Base Case scenario is 24.36 EUR. Compared to the current market price of 21.6 EUR, NTT Data Group Corp is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NT5 Relative Value
Base Case
24.36 EUR
Undervaluation 11%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
72
Median 3Y
48 041.8
Median 5Y
52 114.1
Industry
2.4
Forward
1.1
vs History
93
vs Industry
23
Median 3Y
1 455 340.3
Median 5Y
1 512 136.8
Industry
22.5
Forward
27.7
vs History
93
vs Industry
44
Median 3Y
488 704.2
Median 5Y
491 763
Industry
16.2
vs History
vs Industry
28
Median 3Y
-120.5
Median 5Y
801 122.8
Industry
20.8
vs History
93
vs Industry
52
Median 3Y
125 066.1
Median 5Y
127 933.8
Industry
3
vs History
93
vs Industry
62
Median 3Y
48 042.1
Median 5Y
52 114.4
Industry
2.4
Forward
1.3
vs History
93
vs Industry
49
Median 3Y
178 100.7
Median 5Y
196 960
Industry
4.9
vs History
93
vs Industry
45
Median 3Y
331 601.2
Median 5Y
354 677.4
Industry
12.3
Forward
8.2
vs History
93
vs Industry
31
Median 3Y
710 929.7
Median 5Y
762 581.3
Industry
15.8
vs History
93
vs Industry
36
Median 3Y
488 706.8
Median 5Y
491 765.3
Industry
14.8
vs History
vs Industry
Median 3Y
-788 496.8
Median 5Y
781 459.1
Industry
17.4
vs History
93
vs Industry
72
Median 3Y
36 897.6
Median 5Y
39 004.4
Industry
2.4

Multiples Across Competitors

NT5 Competitors Multiples
NTT Data Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.9 9.9 21
US
International Business Machines Corp
NYSE:IBM
288.1B USD 4.4 36.4 22.3 31.3
IE
Accenture PLC
NYSE:ACN
169B USD 2.4 22 12.2 15
IN
Tata Consultancy Services Ltd
NSE:TCS
11.7T INR 4.5 23.6 16.3 17.7
IN
Infosys Ltd
NSE:INFY
6.6T INR 3.9 23.6 15.4 17.5
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.7 26.7 16.4 19.6
JP
Fujitsu Ltd
TSE:6702
7.5T JPY 2.2 20 16.2 25.1
JP
NEC Corp
TSE:6701
7.4T JPY 2.1 31.4 15 22.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.5B USD 1.9 19.1 10.1 11.8
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
IN
Wipro Ltd
NSE:WIPRO
2.7T INR 3 20.2 13 15.3