N

NTT Data Group Corp
DUS:NT5

Watchlist Manager
NTT Data Group Corp
DUS:NT5
Watchlist
Price: 21.6 EUR Market Closed
Market Cap: 30.3B EUR
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NT5 stock under the Base Case scenario is 25.09 EUR. Compared to the current market price of 21.6 EUR, NTT Data Group Corp is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NT5 Relative Value
Base Case
25.09 EUR
Undervaluation 14%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
96
vs Industry
72
Median 3Y
44 145.8
Median 5Y
44 586.4
Industry
2.5
Forward
1.1
More Details
37.7
P/E
P/E
Price to Earnings
37.7
vs History
96
vs Industry
23
Median 3Y
1 388 491.6
Median 5Y
1 213 036
Industry
22.9
Forward
26.9
More Details
10.9
P/OCF
P/OCF
Price to OCF
10.9
vs History
96
vs Industry
44
Median 3Y
477 999.7
Median 5Y
405 977.4
Industry
17
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
28
Median 3Y
-118.4
Median 5Y
627 714.6
Industry
21.6
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
96
vs Industry
52
Median 3Y
108 849.9
Median 5Y
103 192.2
Industry
3.1
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
96
vs Industry
62
Median 3Y
44 146
Median 5Y
44 586.6
Industry
2.5
Forward
1.3
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
96
vs Industry
49
Median 3Y
161 331.7
Median 5Y
167 334.3
Industry
5
More Details
9.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.6
vs History
96
vs Industry
45
Median 3Y
297 676.5
Median 5Y
289 964.7
Industry
12.6
Forward
8
More Details
20.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.5
vs History
96
vs Industry
31
Median 3Y
624 732
Median 5Y
636 609.8
Industry
16.1
More Details
13.4
EV/OCF
EV/OCF
Enterprise Value to OCF
13.4
vs History
96
vs Industry
36
Median 3Y
478 002
Median 5Y
405 978
Industry
15.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-780 406.2
Median 5Y
584 625.5
Industry
18.4
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
96
vs Industry
72
Median 3Y
33 088.5
Median 5Y
38 750
Industry
2.6
More Details

Multiples Across Competitors

NT5 Competitors Multiples
NTT Data Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 37.7 9.6 20.5
US
International Business Machines Corp
NYSE:IBM
286.4B USD 4.4 36.2 22.1 31.1
IE
Accenture PLC
NYSE:ACN
168.6B USD 2.4 22 12.2 15
IN
Tata Consultancy Services Ltd
NSE:TCS
11.1T INR 4.3 22.4 15.5 16.8
IN
Infosys Ltd
NSE:INFY
6.3T INR 3.7 22.5 14.7 16.7
IN
HCL Technologies Ltd
NSE:HCLTECH
4.1T INR 3.4 24.4 14.8 17.7
JP
Fujitsu Ltd
TSE:6702
6.9T JPY 2 18.3 14.7 22.8
JP
NEC Corp
TSE:6701
6.8T JPY 2 33.8 14.9 23
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
33.2B USD 1.6 13.6 8.6 10
IN
Wipro Ltd
NSE:WIPRO
2.5T INR 2.8 18.8 12.2 14.4

See Also

Summary
NT5 intrinsic value, competitors valuation, and company profile.
DCF Valuation
NT5 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NT5 stock valuation using valuation multiples.
Wall Street Estimates
NT5 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NT5 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 292,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.