Gelsenwasser AG
DUS:WWG

Watchlist Manager
Gelsenwasser AG Logo
Gelsenwasser AG
DUS:WWG
Watchlist
Price: 540 EUR -0.92% Market Closed
Market Cap: 3.3B EUR
Section:
 

Relative Value

The Relative Value of one WWG stock under the Base Case scenario is 603.84 EUR. Compared to the current market price of 540 EUR, Gelsenwasser AG is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WWG Relative Value
Base Case
603.84 EUR
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
68
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
More Details
17.4
P/E
P/E
Price to Earnings
17.4
vs History
79
vs Industry
39
Median 3Y
18.6
Median 5Y
31.9
Industry
15.2
More Details
21.3
P/OCF
P/OCF
Price to OCF
21.3
vs History
53
vs Industry
19
Median 3Y
18.9
Median 5Y
21.3
Industry
7.4
More Details
21.3
P/FCFE
P/FCFE
Price to FCFE
21.3
vs History
69
vs Industry
32
Median 3Y
21.3
Median 5Y
23.2
Industry
14.6
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
84
vs Industry
33
Median 3Y
2.2
Median 5Y
3.3
Industry
1.4
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
42
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
2.9
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
58
vs Industry
62
Median 3Y
5.3
Median 5Y
5.4
Industry
7.9
More Details
35.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
35.3
vs History
31
vs Industry
13
Median 3Y
21.5
Median 5Y
21.5
Industry
10.7
More Details
35.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35.3
vs History
34
vs Industry
23
Median 3Y
30.1
Median 5Y
31.9
Industry
15.3
More Details
22
EV/OCF
EV/OCF
Enterprise Value to OCF
22
vs History
30
vs Industry
43
Median 3Y
14.2
Median 5Y
14.8
Industry
11.3
More Details
22
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22
vs History
58
vs Industry
37
Median 3Y
21.6
Median 5Y
23.9
Industry
17
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
42
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

WWG Competitors Multiples
Gelsenwasser AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Gelsenwasser AG
DUS:WWG
1.9B EUR 0.6 17.4 35.3 35.3
UK
National Grid PLC
LSE:NG
57.4B GBP 3.3 20 12.4 18.5
FR
Engie SA
PAR:ENGI
55.7B EUR 0.7 11.3 5.6 8.6
US
Sempra Energy
NYSE:SRE
58.5B USD 4.3 27.8 15.9 29.2
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.1 14.6 26.7
DE
E.ON SE
XETRA:EOAN
43B EUR 0.5 14.3 7.7 13.6
US
Dominion Energy Inc
NYSE:D
50.6B USD 3.2 22.1 13.1 20.5
US
Public Service Enterprise Group Inc
NYSE:PEG
40.4B USD 3.4 19.4 14.3 21.5
DE
RWE AG
XETRA:RWE
34.1B EUR 1.6 15 7.3 18.1
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
36.1B USD 2.2 17.7 11.9 21.2
P/S Multiple
Revenue Growth P/S to Growth
DE
Gelsenwasser AG
DUS:WWG
Average P/S: 2.2
0.6
N/A N/A
UK
National Grid PLC
LSE:NG
3.3
6%
0.5
FR
Engie SA
PAR:ENGI
0.7
1%
0.7
US
Sempra Energy
NYSE:SRE
4.3
4%
1.1
US
S
Sempra
VSE:SREN
3.7
4%
0.9
DE
E.ON SE
XETRA:EOAN
0.5
5%
0.1
US
Dominion Energy Inc
NYSE:D
3.2
8%
0.4
US
Public Service Enterprise Group Inc
NYSE:PEG
3.4
9%
0.4
DE
RWE AG
XETRA:RWE
1.6
1%
1.6
DE
E ON SE
MIL:EOAN
0.4
1%
0.4
US
Consolidated Edison Inc
NYSE:ED
2.2
6%
0.4
P/E Multiple
Earnings Growth PEG
DE
Gelsenwasser AG
DUS:WWG
Average P/E: 19.6
17.4
N/A N/A
UK
National Grid PLC
LSE:NG
20
17%
1.2
FR
Engie SA
PAR:ENGI
11.3
6%
1.9
US
Sempra Energy
NYSE:SRE
27.8
9%
3.1
US
S
Sempra
VSE:SREN
24.1
8%
3
DE
E.ON SE
XETRA:EOAN
14.3
-9%
N/A
US
Dominion Energy Inc
NYSE:D
22.1
18%
1.2
US
Public Service Enterprise Group Inc
NYSE:PEG
19.4
10%
1.9
DE
RWE AG
XETRA:RWE
15
-24%
N/A
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
US
Consolidated Edison Inc
NYSE:ED
17.7
9%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Gelsenwasser AG
DUS:WWG
Average EV/EBITDA: 13.5
35.3
N/A N/A
UK
National Grid PLC
LSE:NG
12.4
12%
1
FR
Engie SA
PAR:ENGI
5.6
0%
N/A
US
Sempra Energy
NYSE:SRE
15.9
6%
2.7
US
S
Sempra
VSE:SREN
14.6
6%
2.4
DE
E.ON SE
XETRA:EOAN
7.7
-8%
N/A
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
US
Public Service Enterprise Group Inc
NYSE:PEG
14.3
14%
1
DE
RWE AG
XETRA:RWE
7.3
-7%
N/A
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.9
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Gelsenwasser AG
DUS:WWG
Average EV/EBIT: 22.6
35.3
N/A N/A
UK
National Grid PLC
LSE:NG
18.5
14%
1.3
FR
Engie SA
PAR:ENGI
8.6
2%
4.3
US
Sempra Energy
NYSE:SRE
29.2
8%
3.7
US
S
Sempra
VSE:SREN
26.7
8%
3.3
DE
E.ON SE
XETRA:EOAN
13.6
-11%
N/A
US
Dominion Energy Inc
NYSE:D
20.5
17%
1.2
US
Public Service Enterprise Group Inc
NYSE:PEG
21.5
18%
1.2
DE
RWE AG
XETRA:RWE
18.1
-9%
N/A
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.2
14%
1.5

See Also

Summary
WWG intrinsic value, competitors valuation, and company profile.
DCF Valuation
WWG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WWG stock valuation using valuation multiples.
Wall Street Estimates
WWG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WWG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.