Gelsenwasser AG
DUS:WWG

Watchlist Manager
Gelsenwasser AG Logo
Gelsenwasser AG
DUS:WWG
Watchlist
Price: 525 EUR -7.08% Market Closed
Market Cap: 3.2B EUR

Relative Value

The Relative Value of one WWG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 525 EUR, Gelsenwasser AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WWG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
74
vs Industry
39
Median 3Y
18.6
Median 5Y
31.9
Industry
15.2
vs History
47
vs Industry
19
Median 3Y
18.9
Median 5Y
21.4
Industry
7.4
vs History
66
vs Industry
32
Median 3Y
21.4
Median 5Y
23.2
Industry
14.6
vs History
80
vs Industry
33
Median 3Y
2.2
Median 5Y
3.3
Industry
1.4
vs History
41
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
2.9
vs History
53
vs Industry
62
Median 3Y
5.3
Median 5Y
5.4
Industry
7.9
vs History
30
vs Industry
13
Median 3Y
21.5
Median 5Y
21.5
Industry
10.7
vs History
30
vs Industry
23
Median 3Y
30.1
Median 5Y
31.9
Industry
15.3
vs History
28
vs Industry
43
Median 3Y
14.2
Median 5Y
14.8
Industry
11.3
vs History
57
vs Industry
37
Median 3Y
21.6
Median 5Y
23.9
Industry
17
vs History
38
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

WWG Competitors Multiples
Gelsenwasser AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Gelsenwasser AG
DUS:WWG
1.9B EUR 0.6 18 36.6 36.6
UK
National Grid PLC
LSE:NG
59.1B GBP 3.4 20.6 12.6 18.8
FR
Engie SA
PAR:ENGI
57.8B EUR 0.8 11.7 5.7 8.8
US
Sempra Energy
NYSE:SRE
57.6B USD 4.2 27.3 15.8 28.9
DE
E.ON SE
XETRA:EOAN
43.9B EUR 0.5 14.6 7.8 13.7
US
Sempra
VSE:SREN
43.4B EUR 3.7 24 14.5 26.6
US
Dominion Energy Inc
NYSE:D
49.7B USD 3.1 21.7 13 20.3
DE
RWE AG
XETRA:RWE
35B EUR 1.6 15.4 7.5 18.6
US
Public Service Enterprise Group Inc
NYSE:PEG
39.4B USD 3.4 18.9 14.1 21.1
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
36.1B USD 2.2 17.7 11.9 21.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Gelsenwasser AG
DUS:WWG
Average EV/EBITDA: 13.6
36.6
N/A N/A
UK
National Grid PLC
LSE:NG
12.6
12%
1.1
FR
Engie SA
PAR:ENGI
5.7
0%
N/A
US
Sempra Energy
NYSE:SRE
15.8
6%
2.6
DE
E.ON SE
XETRA:EOAN
7.8
-8%
N/A
US
S
Sempra
VSE:SREN
14.5
6%
2.4
US
Dominion Energy Inc
NYSE:D
13
13%
1
DE
RWE AG
XETRA:RWE
7.5
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.1
14%
1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.9
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Gelsenwasser AG
DUS:WWG
Average EV/EBIT: 22.7
36.6
N/A N/A
UK
National Grid PLC
LSE:NG
18.8
14%
1.3
FR
Engie SA
PAR:ENGI
8.8
2%
4.4
US
Sempra Energy
NYSE:SRE
28.9
8%
3.6
DE
E.ON SE
XETRA:EOAN
13.7
-11%
N/A
US
S
Sempra
VSE:SREN
26.6
8%
3.3
US
Dominion Energy Inc
NYSE:D
20.3
17%
1.2
DE
RWE AG
XETRA:RWE
18.6
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.1
18%
1.2
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.2
14%
1.5