Realogy Holdings Corp
F:04M
Balance Sheet
Balance Sheet Decomposition
Realogy Holdings Corp
Realogy Holdings Corp
Balance Sheet
Realogy Holdings Corp
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
255
|
192
|
143
|
376
|
236
|
313
|
415
|
274
|
227
|
203
|
263
|
520
|
735
|
214
|
106
|
118
|
|
| Cash Equivalents |
255
|
192
|
143
|
376
|
236
|
313
|
415
|
274
|
227
|
203
|
263
|
520
|
735
|
214
|
106
|
118
|
|
| Total Receivables |
436
|
500
|
498
|
446
|
391
|
413
|
420
|
396
|
376
|
85
|
328
|
267
|
262
|
411
|
243
|
286
|
|
| Accounts Receivables |
102
|
114
|
120
|
122
|
121
|
116
|
141
|
152
|
153
|
85
|
125
|
128
|
123
|
201
|
105
|
101
|
|
| Other Receivables |
334
|
386
|
378
|
324
|
270
|
297
|
279
|
244
|
223
|
0
|
203
|
139
|
139
|
210
|
138
|
185
|
|
| Other Current Assets |
183
|
206
|
165
|
156
|
290
|
120
|
126
|
148
|
186
|
480
|
161
|
157
|
191
|
209
|
231
|
177
|
|
| Total Current Assets |
874
|
898
|
806
|
978
|
917
|
846
|
961
|
818
|
789
|
768
|
752
|
944
|
1 188
|
834
|
580
|
581
|
|
| PP&E Net |
211
|
186
|
165
|
188
|
205
|
233
|
254
|
267
|
289
|
273
|
892
|
767
|
763
|
739
|
660
|
578
|
|
| PP&E Gross |
211
|
186
|
165
|
188
|
205
|
233
|
254
|
267
|
289
|
273
|
892
|
767
|
763
|
739
|
660
|
578
|
|
| Accumulated Depreciation |
255
|
314
|
370
|
404
|
422
|
465
|
514
|
576
|
626
|
538
|
692
|
698
|
695
|
727
|
764
|
669
|
|
| Intangible Assets |
4 161
|
4 119
|
2 868
|
2 760
|
2 659
|
2 572
|
2 489
|
2 422
|
2 327
|
1 980
|
2 134
|
1 961
|
1 879
|
1 715
|
1 600
|
1 511
|
|
| Goodwill |
2 577
|
2 611
|
3 299
|
3 304
|
3 335
|
3 477
|
3 618
|
3 690
|
3 710
|
3 536
|
3 460
|
2 910
|
2 923
|
2 523
|
2 499
|
2 499
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
57
|
61
|
65
|
66
|
74
|
51
|
69
|
100
|
157
|
184
|
178
|
182
|
|
| Other Long-Term Assets |
218
|
215
|
212
|
215
|
153
|
115
|
144
|
158
|
148
|
682
|
236
|
252
|
300
|
388
|
322
|
285
|
|
| Other Assets |
2 577
|
2 611
|
3 299
|
3 304
|
3 335
|
3 477
|
3 618
|
3 690
|
3 710
|
3 536
|
3 460
|
2 910
|
2 923
|
2 523
|
2 499
|
2 499
|
|
| Total Assets |
8 041
N/A
|
8 029
0%
|
7 350
-8%
|
7 445
+1%
|
7 326
-2%
|
7 304
0%
|
7 531
+3%
|
7 421
-1%
|
7 337
-1%
|
7 290
-1%
|
7 543
+3%
|
6 934
-8%
|
7 210
+4%
|
6 383
-11%
|
5 839
-9%
|
5 636
-3%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
601
|
307
|
264
|
217
|
186
|
179
|
170
|
168
|
174
|
104
|
155
|
147
|
149
|
204
|
137
|
141
|
|
| Accrued Liabilities |
287
|
273
|
259
|
222
|
267
|
230
|
252
|
260
|
263
|
202
|
343
|
496
|
573
|
369
|
381
|
388
|
|
| Short-Term Debt |
305
|
331
|
327
|
261
|
252
|
269
|
247
|
205
|
194
|
0
|
206
|
106
|
118
|
163
|
115
|
140
|
|
| Current Portion of Long-Term Debt |
32
|
194
|
325
|
110
|
19
|
19
|
740
|
242
|
127
|
760
|
247
|
75
|
21
|
377
|
316
|
497
|
|
| Other Current Liabilities |
215
|
252
|
261
|
205
|
187
|
181
|
196
|
175
|
197
|
461
|
159
|
201
|
191
|
192
|
258
|
223
|
|
| Total Current Liabilities |
1 440
|
1 357
|
1 436
|
1 015
|
911
|
878
|
1 605
|
1 050
|
955
|
1 527
|
1 110
|
1 025
|
1 052
|
1 305
|
1 207
|
1 389
|
|
| Long-Term Debt |
6 674
|
6 698
|
6 825
|
4 256
|
3 886
|
3 836
|
2 962
|
3 265
|
3 221
|
2 800
|
3 233
|
3 164
|
2 953
|
2 497
|
2 247
|
2 039
|
|
| Deferred Income Tax |
760
|
883
|
421
|
444
|
337
|
171
|
267
|
389
|
327
|
389
|
390
|
276
|
353
|
239
|
207
|
207
|
|
| Minority Interest |
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
6
|
3
|
2
|
3
|
|
| Other Liabilities |
148
|
163
|
167
|
211
|
179
|
236
|
275
|
248
|
212
|
259
|
714
|
702
|
660
|
575
|
497
|
431
|
|
| Total Liabilities |
9 024
N/A
|
9 103
+1%
|
8 851
-3%
|
5 929
-33%
|
5 316
-10%
|
5 125
-4%
|
5 113
0%
|
4 957
-3%
|
4 719
-5%
|
4 979
+6%
|
5 451
+9%
|
5 171
-5%
|
5 024
-3%
|
4 619
-8%
|
4 160
-10%
|
4 069
-2%
|
|
| Equity | |||||||||||||||||
| Common Stock |
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
2 971
|
3 070
|
3 502
|
4 045
|
3 607
|
3 464
|
3 280
|
3 062
|
2 631
|
2 507
|
2 695
|
3 055
|
2 712
|
2 994
|
3 091
|
3 219
|
|
| Additional Paid In Capital |
2 018
|
2 024
|
2 033
|
5 591
|
5 635
|
5 677
|
5 733
|
5 565
|
5 285
|
4 869
|
4 842
|
4 876
|
4 947
|
4 805
|
4 813
|
4 827
|
|
| Other Equity |
32
|
30
|
32
|
31
|
19
|
35
|
36
|
40
|
37
|
52
|
56
|
59
|
50
|
48
|
44
|
42
|
|
| Total Equity |
983
N/A
|
1 074
-9%
|
1 501
-40%
|
1 516
N/A
|
2 010
+33%
|
2 179
+8%
|
2 418
+11%
|
2 464
+2%
|
2 618
+6%
|
2 311
-12%
|
2 092
-9%
|
1 763
-16%
|
2 186
+24%
|
1 764
-19%
|
1 679
-5%
|
1 567
-7%
|
|
| Total Liabilities & Equity |
8 041
N/A
|
8 029
0%
|
7 350
-8%
|
7 445
+1%
|
7 326
-2%
|
7 304
0%
|
7 531
+3%
|
7 421
-1%
|
7 337
-1%
|
7 290
-1%
|
7 543
+3%
|
6 934
-8%
|
7 210
+4%
|
6 383
-11%
|
5 839
-9%
|
5 636
-3%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
200
|
200
|
201
|
145
|
146
|
146
|
147
|
140
|
132
|
115
|
114
|
116
|
117
|
110
|
110
|
111
|
|