R

Realogy Holdings Corp
F:04M

Watchlist Manager
Realogy Holdings Corp
F:04M
Watchlist
Price: 14.4 EUR Market Closed
Market Cap: €1.6B

Cash Flow Statement

Cash Flow Statement
Realogy Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(97)
(137)
(381)
(375)
(439)
(394)
(397)
(403)
(540)
(422)
(312)
(169)
443
471
454
446
147
161
190
200
188
178
174
169
217
231
247
236
434
395
409
417
140
108
54
(119)
(185)
(548)
(631)
(463)
(356)
140
304
321
350
339
278
218
(283)
(444)
(515)
(442)
(98)
(61)
(50)
(172)
(127)
(104)
(106)
(126)
Depreciation & Amortization
197
193
191
188
186
185
182
178
173
170
170
172
176
180
182
186
190
190
196
203
201
203
199
197
202
204
205
202
198
196
196
195
195
196
197
198
169
165
161
154
186
192
197
204
204
204
208
211
214
213
207
204
196
201
200
198
198
189
190
190
Change in Deffered Taxes
131
125
10
9
18
25
31
38
36
35
34
25
(249)
(292)
(248)
(185)
77
87
98
99
96
97
97
94
124
141
148
155
(63)
(81)
(98)
(133)
71
62
45
(4)
(34)
(125)
(147)
(88)
(114)
29
68
32
72
51
3
2
(96)
(137)
(131)
(132)
(33)
(14)
(13)
(20)
(2)
2
1
(4)
Stock-Based Compensation
6
0
0
0
7
8
0
9
24
27
56
78
61
67
49
38
42
44
48
50
57
58
56
56
57
57
57
56
47
44
43
40
40
38
33
31
30
29
26
27
39
39
43
41
29
29
29
28
22
20
16
14
12
12
12
12
17
18
18
18
Other Non-Cash Items
20
75
73
62
57
(7)
(16)
(19)
258
257
283
334
62
89
114
80
102
98
65
88
121
142
156
134
61
36
35
36
54
49
35
34
69
83
99
281
422
921
924
768
655
107
73
47
(4)
(30)
(24)
(25)
456
512
514
348
(97)
(96)
(94)
60
32
33
23
32
Cash Taxes Paid
7
5
4
3
3
3
5
5
7
10
10
12
16
15
14
13
10
9
10
13
17
18
19
20
24
24
25
21
12
14
12
12
7
4
5
4
(3)
(4)
(9)
(19)
0
2
13
41
64
64
95
93
62
61
21
5
14
12
12
11
1
(16)
(27)
(26)
Cash Interest Paid
550
542
563
570
608
638
641
669
571
597
429
430
312
308
260
235
249
218
231
217
244
215
222
196
181
177
181
175
172
169
173
179
185
204
197
197
201
179
204
199
209
205
190
202
188
232
195
190
164
145
156
176
168
160
165
144
158
156
160
156
Change in Working Capital
(369)
(474)
(167)
(29)
(14)
54
109
142
(30)
(154)
(87)
(134)
60
(23)
(60)
(94)
(87)
(81)
(95)
(32)
(18)
(12)
(13)
5
(17)
27
40
(9)
44
(10)
(52)
(66)
(81)
(28)
46
44
(1)
(21)
41
188
377
325
259
215
21
(117)
(213)
(323)
(383)
(116)
18
126
219
148
81
33
3
1
(54)
(40)
Cash from Operating Activities
(118)
N/A
(218)
-85%
(274)
-26%
(145)
+47%
(192)
-32%
(137)
+29%
(91)
+34%
(64)
+30%
(103)
-61%
(114)
-11%
88
N/A
228
+159%
492
+116%
425
-14%
442
+4%
433
-2%
429
-1%
455
+6%
454
0%
558
+23%
588
+5%
608
+3%
613
+1%
599
-2%
587
-2%
639
+9%
675
+6%
620
-8%
667
+8%
549
-18%
490
-11%
447
-9%
394
-12%
421
+7%
441
+5%
400
-9%
371
-7%
392
+6%
348
-11%
559
+61%
748
+34%
793
+6%
901
+14%
819
-9%
643
-21%
447
-30%
252
-44%
83
-67%
(92)
N/A
28
N/A
93
+232%
104
+12%
187
+80%
178
-5%
124
-30%
99
-20%
104
+5%
121
+16%
54
-55%
52
-4%
Investing Cash Flow
Capital Expenditures
(49)
(51)
(53)
(53)
(49)
(47)
(43)
(46)
(54)
(57)
(57)
(60)
(62)
(63)
(71)
(71)
(71)
(77)
(81)
(82)
(84)
(87)
(83)
(85)
(87)
(93)
(95)
(95)
(99)
(96)
(100)
(103)
(105)
(104)
(110)
(110)
(108)
(108)
(95)
(90)
(95)
(94)
(104)
(106)
(101)
(107)
(107)
(113)
(109)
(98)
(87)
(78)
(72)
(72)
(74)
(74)
(78)
(80)
(85)
(93)
Other Items
(21)
(35)
(15)
(17)
0
(3)
(12)
(18)
(12)
(5)
(8)
(5)
(40)
(60)
(67)
(234)
(227)
(200)
(273)
(134)
(127)
(142)
(65)
(118)
(103)
(94)
(93)
(28)
(47)
(28)
(35)
(7)
14
(1)
2
(7)
(20)
(36)
(34)
(36)
5
11
26
32
(46)
28
18
9
54
2
5
9
13
2
0
0
1
6
13
14
Cash from Investing Activities
(70)
N/A
(86)
-23%
(68)
+21%
(70)
-3%
(49)
+30%
(50)
-2%
(55)
-10%
(64)
-16%
(66)
-3%
(62)
+6%
(65)
-5%
(65)
N/A
(102)
-57%
(123)
-21%
(138)
-12%
(305)
-121%
(298)
+2%
(277)
+7%
(354)
-28%
(216)
+39%
(211)
+2%
(229)
-9%
(148)
+35%
(203)
-37%
(190)
+6%
(187)
+2%
(188)
-1%
(123)
+35%
(146)
-19%
(124)
+15%
(135)
-9%
(110)
+19%
(91)
+17%
(105)
-15%
(108)
-3%
(117)
-8%
(128)
-9%
(144)
-13%
(129)
+10%
(126)
+2%
(90)
+29%
(83)
+8%
(78)
+6%
(74)
+5%
(147)
-99%
(79)
+46%
(89)
-13%
(104)
-17%
(55)
+47%
(96)
-75%
(82)
+15%
(69)
+16%
(59)
+14%
(70)
-19%
(74)
-6%
(74)
N/A
(77)
-4%
(74)
+4%
(72)
+3%
(79)
-10%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
1 176
0
1 177
1 177
5
6
6
6
6
6
6
7
5
(29)
(63)
(131)
(193)
(216)
(245)
(233)
(272)
(310)
(354)
(401)
(401)
(327)
(221)
(119)
(20)
0
0
0
0
0
0
0
0
0
(45)
(97)
(97)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
137
233
272
124
233
245
140
191
(742)
(713)
(1 079)
(1 244)
(476)
(520)
(218)
22
19
(43)
85
4
(194)
(158)
(250)
(467)
(234)
(180)
(301)
(26)
(183)
(19)
142
75
226
183
32
(33)
(93)
277
395
(161)
(332)
(900)
(672)
(422)
(201)
(305)
(573)
(153)
(122)
30
15
(101)
(177)
(72)
(56)
(52)
5
(23)
174
86
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(26)
(39)
(51)
(50)
(49)
(48)
(47)
(46)
(45)
(43)
(43)
(42)
(31)
(21)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(13)
(45)
(43)
(43)
(41)
(3)
(9)
(25)
(33)
(68)
(72)
(64)
(59)
(36)
(71)
(60)
(77)
(73)
(38)
(51)
(86)
(94)
(88)
(129)
(82)
(93)
(93)
(64)
(66)
(73)
(83)
(82)
(77)
(69)
(61)
(47)
(71)
(105)
(178)
(153)
(70)
(47)
10
(15)
(74)
(162)
(147)
(154)
(157)
(46)
(48)
(54)
(50)
(47)
(44)
(26)
(26)
(23)
(15)
(19)
Cash from Financing Activities
124
N/A
188
+52%
229
+22%
81
-65%
192
+137%
242
+26%
131
-46%
166
+27%
401
+142%
395
-1%
26
-93%
(131)
N/A
(530)
-305%
(550)
-4%
(283)
+49%
(32)
+89%
(52)
-63%
(110)
-112%
53
N/A
(40)
N/A
(275)
-588%
(281)
-2%
(401)
-43%
(740)
-85%
(535)
+28%
(528)
+1%
(690)
-31%
(373)
+46%
(570)
-53%
(450)
+21%
(342)
+24%
(454)
-33%
(297)
+35%
(256)
+14%
(293)
-14%
(241)
+18%
(215)
+11%
151
N/A
207
+37%
(314)
N/A
(402)
-28%
(947)
-136%
(662)
+30%
(437)
+34%
(275)
+37%
(467)
-70%
(765)
-64%
(404)
+47%
(376)
+7%
(113)
+70%
(85)
+25%
(155)
-82%
(227)
-46%
(119)
+48%
(100)
+16%
(78)
+22%
(21)
+73%
(46)
-119%
159
N/A
67
-58%
Change in Cash
Effect of Foreign Exchange Rates
1
2
2
1
0
0
(1)
1
1
(1)
0
0
0
1
1
(1)
(2)
(3)
(3)
(3)
(2)
(1)
(2)
(1)
(3)
(2)
(1)
0
2
1
0
(1)
(2)
(2)
(1)
(1)
0
(1)
0
0
1
2
1
0
(1)
0
(2)
(4)
(2)
0
0
1
0
0
0
1
(1)
(1)
0
(1)
Net Change in Cash
(63)
N/A
(114)
-81%
(111)
+3%
(133)
-20%
(49)
+63%
55
N/A
(16)
N/A
39
N/A
233
+497%
218
-6%
49
-78%
32
-35%
(140)
N/A
(247)
-76%
22
N/A
95
+332%
77
-19%
65
-16%
150
+131%
299
+99%
100
-67%
97
-3%
62
-36%
(345)
N/A
(141)
+59%
(78)
+45%
(204)
-162%
124
N/A
(47)
N/A
(24)
+49%
13
N/A
(118)
N/A
4
N/A
58
+1 350%
39
-33%
41
+5%
28
-32%
398
+1 321%
426
+7%
119
-72%
257
+116%
(235)
N/A
162
N/A
308
+90%
220
-29%
(99)
N/A
(604)
-510%
(429)
+29%
(525)
-22%
(181)
+66%
(74)
+59%
(119)
-61%
(99)
+17%
(11)
+89%
(50)
-355%
(52)
-4%
5
N/A
0
N/A
141
N/A
39
-72%
Free Cash Flow
Free Cash Flow
(167)
N/A
(269)
-61%
(327)
-22%
(198)
+39%
(241)
-22%
(184)
+24%
(134)
+27%
(110)
+18%
(157)
-43%
(171)
-9%
31
N/A
168
+442%
430
+156%
362
-16%
371
+2%
362
-2%
358
-1%
378
+6%
373
-1%
476
+28%
504
+6%
521
+3%
530
+2%
514
-3%
500
-3%
546
+9%
580
+6%
525
-9%
568
+8%
453
-20%
390
-14%
344
-12%
289
-16%
317
+10%
331
+4%
290
-12%
263
-9%
284
+8%
253
-11%
469
+85%
653
+39%
699
+7%
797
+14%
713
-11%
542
-24%
340
-37%
145
-57%
(30)
N/A
(201)
-570%
(70)
+65%
6
N/A
26
+333%
115
+342%
106
-8%
50
-53%
25
-50%
26
+4%
41
+58%
(31)
N/A
(41)
-32%