C

Corpay Inc
F:07G0

Watchlist Manager
Corpay Inc
F:07G0
Watchlist
Price: 288 EUR 1.41%
Market Cap: €20.1B

Relative Value

The Relative Value of one 07G0 stock under the Base Case scenario is 349.07 EUR. Compared to the current market price of 288 EUR, Corpay Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

07G0 Relative Value
Base Case
349.07 EUR
Undervaluation 17%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

07G0 Competitors Multiples
Corpay Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Corpay Inc
F:07G0
19.4B EUR 5.1 21.5 12.4 14.8
US
Block Inc
NYSE:XYZ
39.2B USD 1.6 30.1 11.3 12.7
US
Chime Financial Inc
NASDAQ:CHYM
8.7B USD 0 0 0 0
US
NCR Atleos Corp
NYSE:NATL
3.5B USD 0.7 24.5 7.4 10.8
IN
Pine Labs Ltd
NSE:PINELABS
198.5B INR 8.7 -136.4 74.8 -791.5
BR
CIELO SA Instituicao de Pagamento
F:28MA
1.8B EUR 1.1 6.1 4 5.3
BR
Picpay Holdings Netherlands BV
NASDAQ:PICS
1.9B USD 0 0 0 0
AU
Cuscal Ltd
ASX:CCL
781.6m AUD 0 0 0 0
UK
Cab Payments Holdings PLC
LSE:CABP
220.2m GBP 3 35.6 -43.4 -29.3
IN
Network People Services Technologies Ltd
NSE:NPST
20.3B INR 12.6 57.5 35.7 43
UK
Fintech Scion Ltd
OTC:FINR
198.7m USD 329.2 -4.8 -4.7 -4.7
P/E Multiple
Earnings Growth PEG
US
C
Corpay Inc
F:07G0
Average P/E: 29.2
21.5
N/A N/A
US
Block Inc
NYSE:XYZ
30.1
37%
0.8
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
24.5
70%
0.3
IN
P
Pine Labs Ltd
NSE:PINELABS
Negative Multiple: -136.4 N/A N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
6.1
1%
6.1
BR
Picpay Holdings Netherlands BV
NASDAQ:PICS
Not Available N/A N/A
AU
C
Cuscal Ltd
ASX:CCL
Not Available
33%
N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
35.6
21%
1.7
IN
Network People Services Technologies Ltd
NSE:NPST
57.5
N/A N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Corpay Inc
F:07G0
Average EV/EBITDA: 24.3
12.4
15%
0.8
US
Block Inc
NYSE:XYZ
11.3
25%
0.5
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
7.4
10%
0.7
IN
P
Pine Labs Ltd
NSE:PINELABS
74.8
57%
1.3
BR
CIELO SA Instituicao de Pagamento
F:28MA
4
3%
1.3
BR
Picpay Holdings Netherlands BV
NASDAQ:PICS
Not Available N/A N/A
AU
C
Cuscal Ltd
ASX:CCL
Not Available
25%
N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -43.4 N/A N/A
IN
Network People Services Technologies Ltd
NSE:NPST
35.7
N/A N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Corpay Inc
F:07G0
Average EV/EBIT: 17.3
14.8
17%
0.9
US
Block Inc
NYSE:XYZ
12.7
5%
2.5
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
10.8
20%
0.5
IN
P
Pine Labs Ltd
NSE:PINELABS
Negative Multiple: -791.5 N/A N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
5.3
1%
5.3
BR
Picpay Holdings Netherlands BV
NASDAQ:PICS
Not Available N/A N/A
AU
C
Cuscal Ltd
ASX:CCL
Not Available
20%
N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -29.3 N/A N/A
IN
Network People Services Technologies Ltd
NSE:NPST
43
N/A N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett