Corpay Inc
F:07G0
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (14.3), the stock would be worth €276.96 (3% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.7 | €284.2 |
0%
|
| 3-Year Average | 14.3 | €276.96 |
-3%
|
| 5-Year Average | 14.3 | €276.96 |
-3%
|
| Industry Average | 20 | €386.65 |
+36%
|
| Country Average | 19.6 | €379.78 |
+34%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€24.4B
|
/ |
Jan 2026
$2B
|
= |
|
|
€24.4B
|
/ |
Dec 2026
$2.4B
|
= |
|
|
€24.4B
|
/ |
Dec 2027
$2.8B
|
= |
|
|
€24.4B
|
/ |
Dec 2028
$3.2B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
C
|
Corpay Inc
F:07G0
|
19.4B EUR | 14.7 | 21.2 | |
| US |
|
Block Inc
NYSE:XYZ
|
43.2B USD | 13.8 | 33.1 | |
| JP |
P
|
PayPay Corp
NASDAQ:PAYP
|
13.1B USD | 0 | 0 | |
| US |
C
|
Chime Financial Inc
NASDAQ:CHYM
|
8.9B USD | 0 | 0 | |
| US |
N
|
NCR Atleos Corp
NYSE:NATL
|
3.3B USD | 11.6 | 20.6 | |
| IN |
P
|
Pine Labs Ltd
NSE:PINELABS
|
224.6B INR | 434.7 | -189.6 | |
| BR |
|
CIELO SA Instituicao de Pagamento
F:28MA
|
1.8B EUR | 5.3 | 6.1 | |
| BR |
|
Picpay Holdings Netherlands BV
NASDAQ:PICS
|
1.7B USD | 0 | 0 | |
| AU |
C
|
Cuscal Ltd
ASX:CCL
|
936.7m AUD | 0 | 0 | |
| IN |
|
Avenuesai Ltd
NSE:CCAVENUE
|
51.4B INR | 14.1 | 20.7 | |
| UK |
C
|
Cab Payments Holdings PLC
LSE:CABP
|
228.7m GBP | -33 | 16.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Corpay Inc
Glance View
Corpay, Inc. engages in the provision of digital payment solutions that enable businesses to control purchases and make payments. The company is headquartered in Atlanta, Georgia and currently employs 11,200 full-time employees. The company went IPO on 2010-12-15. The firm's suite of payment solutions helps customers to manage vehicle-related expenses, such as fueling and parking; travel expenses, such as hotel bookings; and accounts payable, such as paying vendors. Its segments include Vehicle Payments, Corporate Payments, Lodging Payments and Other. Its solutions include AP Automation, Cross-Border, Purchasing and T&E Cards, and Virtual Card. Its AP Automation solutions include Payments Automation, Invoice Automation, Purchase Order Automation and Integrations. Its Virtual Card solution provides a single-use card number for a specific amount, usable within a defined timeframe. Its trading platform and integrated payment solutions, which can be customized as per client’s business requirements. Its Cross-Border solution is used by its customers to pay international vendors, foreign office and for-profit repatriation and dividends.
