SiteOne Landscape Supply Inc
F:0S0

Watchlist Manager
SiteOne Landscape Supply Inc Logo
SiteOne Landscape Supply Inc
F:0S0
Watchlist
Price: 109 EUR 0.93%
Market Cap: 4.9B EUR

Relative Value

The Relative Value of one 0S0 stock under the Base Case scenario is 150.93 EUR. Compared to the current market price of 109 EUR, SiteOne Landscape Supply Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0S0 Relative Value
Base Case
150.93 EUR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
30
Median 3Y
1.5
Median 5Y
1.6
Industry
0.7
Forward
1.2
vs History
63
vs Industry
8
Median 3Y
41.4
Median 5Y
41.9
Industry
15.2
Forward
37.3
vs History
82
vs Industry
14
Median 3Y
23.5
Median 5Y
26.2
Industry
8.6
vs History
26
vs Industry
15
Median 3Y
30.3
Median 5Y
31.5
Industry
15
vs History
98
vs Industry
12
Median 3Y
4.1
Median 5Y
4.9
Industry
1.2
vs History
95
vs Industry
29
Median 3Y
1.6
Median 5Y
1.7
Industry
0.9
Forward
1.3
vs History
95
vs Industry
42
Median 3Y
4.5
Median 5Y
4.9
Industry
4.4
vs History
76
vs Industry
15
Median 3Y
18.7
Median 5Y
19.3
Industry
9.1
Forward
14.5
vs History
68
vs Industry
8
Median 3Y
30.1
Median 5Y
30.4
Industry
12.1
Forward
23.9
vs History
84
vs Industry
15
Median 3Y
25.3
Median 5Y
28.2
Industry
9.8
vs History
68
vs Industry
15
Median 3Y
30.3
Median 5Y
34.2
Industry
11.4
vs History
93
vs Industry
17
Median 3Y
2.6
Median 5Y
3
Industry
0.9

Multiples Across Competitors

0S0 Competitors Multiples
SiteOne Landscape Supply Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SiteOne Landscape Supply Inc
F:0S0
5.6B EUR 1.2 40.6 16.7 27.6
JP
Mitsubishi Corp
TSE:8058
13.5T JPY 0.8 17.1 21.2 47.2
JP
Itochu Corp
TSE:8001
13.3T JPY 0.9 14.1 13.9 22.8
JP
Mitsui & Co Ltd
TSE:8031
13.2T JPY 0.9 16.2 21.3 37
US
United Rentals Inc
NYSE:URI
52.2B USD 3.3 20.6 9.1 16
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.7 28.2 18.4 20.3
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.4 18.5 20.4
US
Fastenal Co
NASDAQ:FAST
47.9B USD 6 39 26.6 29.5
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 14 14.7 22.7
US
Ferguson Enterprises Inc
NYSE:FERG
45B USD 1.4 23 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.6T JPY 0.9 10.8 14.1 22.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
SiteOne Landscape Supply Inc
F:0S0
Average EV/EBITDA: 17.3
16.7
14%
1.2
JP
Mitsubishi Corp
TSE:8058
21.2
0%
N/A
JP
Itochu Corp
TSE:8001
13.9
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
JP
Sumitomo Corp
TSE:8053
14.1
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
SiteOne Landscape Supply Inc
F:0S0
Average EV/EBIT: 25.8
27.6
20%
1.4
JP
Mitsubishi Corp
TSE:8058
47.2
N/A N/A
JP
Itochu Corp
TSE:8001
22.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37
N/A N/A
US
United Rentals Inc
NYSE:URI
16
7%
2.3
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.5
11%
2.7
JP
Marubeni Corp
TSE:8002
22.7
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.3
N/A N/A