E

Exsitec Holding AB
F:1TI

Watchlist Manager
Exsitec Holding AB
F:1TI
Watchlist
Price: 14.2 EUR -0.7% Market Closed
Market Cap: 190.3m EUR

Relative Value

The Relative Value of one 1TI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.2 EUR, Exsitec Holding AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1TI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
52
Median 3Y
2.6
Median 5Y
3
Industry
2.4
Forward
2.3
vs History
44
vs Industry
24
Median 3Y
29.2
Median 5Y
25.9
Industry
22.3
Forward
23.7
vs History
79
vs Industry
33
Median 3Y
21.2
Median 5Y
26.6
Industry
16
vs History
58
vs Industry
47
Median 3Y
12.4
Median 5Y
14.3
Industry
20.7
vs History
82
vs Industry
36
Median 3Y
5.1
Median 5Y
5.5
Industry
2.9
vs History
77
vs Industry
45
Median 3Y
2.7
Median 5Y
3.1
Industry
2.4
Forward
2.5
vs History
69
vs Industry
62
Median 3Y
2.9
Median 5Y
3.4
Industry
4.9
vs History
47
vs Industry
23
Median 3Y
20.8
Median 5Y
20.7
Industry
12.2
Forward
11.6
vs History
47
vs Industry
25
Median 3Y
20.8
Median 5Y
20.7
Industry
15.8
Forward
18
vs History
80
vs Industry
27
Median 3Y
23.2
Median 5Y
28.1
Industry
14.7
vs History
69
vs Industry
18
Median 3Y
30.8
Median 5Y
33.8
Industry
17.2
vs History
82
vs Industry
51
Median 3Y
2.9
Median 5Y
3.4
Industry
2.4

Multiples Across Competitors

1TI Competitors Multiples
Exsitec Holding AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Exsitec Holding AB
F:1TI
2.1B EUR 2.3 28 20.8 20.8
US
International Business Machines Corp
NYSE:IBM
276.7B USD 4.2 35 21.5 30.2
IE
Accenture PLC
NYSE:ACN
165.7B USD 2.3 21.8 11.9 14.5
IN
Tata Consultancy Services Ltd
NSE:TCS
11.6T INR 4.5 23.5 16.2 17.6
IN
Infosys Ltd
NSE:INFY
6.7T INR 4 23.8 15.6 17.7
JP
Fujitsu Ltd
TSE:6702
7.7T JPY 2.2 20.5 16.6 25.8
IN
HCL Technologies Ltd
NSE:HCLTECH
4.4T INR 3.6 25.9 15.9 19
JP
NEC Corp
TSE:6701
7.1T JPY 2 30.2 14.4 21.2
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.3B USD 1.9 18.9 10.1 11.8
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.1 9.9 21.1
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1