Wayfair Inc banner

Intrinsic Value

The intrinsic value of Wayfair Inc (1WF) under the Base Case is 63.46 EUR per share. Compared with the current market price of 101 EUR, the stock appears Overvalued by 37% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

1WF Intrinsic Value
€63.46
Overvaluation 37%
Intrinsic Value
Price €101

1WF is more expensive than usual. It was this expensive or more expensive on just 9% of days in the past 5 years.

Monitor 1WF
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €50.77
Get notified when the price drops into your buy zone
Current Price €101
Intrinsic Value €63.46
Margin of Safety 20% €50.77
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to 1WF

Fundamental Analysis

What Wayfair Does

Retail Consumer Discretionary

Wayfair sells furniture, home decor, and household goods through its online stores. It does not make most of the products itself; instead, it acts as a digital retailer that helps shoppers find a very wide selection of items for bedrooms, kitchens, bathrooms, patios, and more. Its main customers are consumers furnishing or refreshing their homes, along with some business buyers such as hotels and offices.

Headquarters
United States of America US
Employees
11 800
IPO date
Oct 2, 2014
Read the full company overview
View Company Overview

Wayfair has no economic moat

No Moat Narrow Wide

Shoppers can find home goods at many online, big-box, furniture, and specialty retailers, and switching from Wayfair does not require giving up a critical service or making a costly change. Its brand and assortment do not make customers dependent on its site or clearly let it charge more than alternatives.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Wayfair Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

W Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one 1WF stock?

The intrinsic value for Wayfair Inc (1WF) under the Base Case is 63.46 EUR.

Is 1WF stock undervalued or overvalued?

Compared with the current market price of 101 EUR, the stock appears Overvalued by 37% .

Back to Top