Xiaomi Corp banner

Xiaomi Corp
F:3CP

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
F:3CP
Watchlist
Price: 3.48 EUR -1.12% Market Closed
Market Cap: €87.3B

EV/OCF

18.2
Current
21%
More Expensive
vs 3-y average of 15

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
18.2
=
Enterprise Value
€753.1B
/
Operating Cash Flow
¥34.1B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
18.2
=
Enterprise Value
€753.1B
/
Operating Cash Flow
¥34.1B

Valuation Scenarios

Xiaomi Corp is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (15), the stock would be worth €2.87 (18% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-18%
Maximum Upside
+137%
Average Upside
30%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 18.2 €3.48
0%
3-Year Average 15 €2.87
-18%
5-Year Average 15.3 €2.93
-16%
Industry Average 43 €8.24
+137%
Country Average 20.8 €3.99
+15%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close

Market Distribution

Lower than 97% of companies in China
Percentile
3rd
Based on 6 190 companies
3rd percentile
2
Low
0 — 11.5
Typical Range
11.5 — 39.2
High
39.2 —
Distribution Statistics
China
Min 0
30th Percentile 11.5
Median 20.8
70th Percentile 39.2
Max 266 666.7

Xiaomi Corp
Glance View

Xiaomi Corporation, often pegged as the budget-friendly alternative to high-priced tech giants, has masterfully woven a business model that thrives on delivering quality technology at accessible price points. Founded in 2010 by Lei Jun, Xiaomi started its journey with an ambition to create a seamless interface between hardware, software, and internet services, drawing parallels with the likes of Apple. However, Xiaomi's differentiation lies in its approach to affordability without compromising on innovation. The company's strategy hinges on maintaining razor-thin hardware margins, coupled with robust internet services. Devices like smartphones, smart TVs, and IoT products serve as gateways to an expansive ecosystem of services, where recurring revenue is cultivated through advertising, online gaming, and fintech services. Operating primarily through e-commerce channels initially, Xiaomi managed to disrupt traditional supply chains and retail markups, allowing for significant cost savings which were passed on to consumers. This model facilitated rapid market penetration, particularly within price-sensitive emerging markets. Its distribution mechanism further graduated to a more holistic network, encompassing offline stores and partnerships to expand its reach. The company emphasizes community-driven input, encouraging feedback from their extensive user base to refine and enhance their offerings. By nurturing a robust fan community known as "Mi fans," Xiaomi not only crowdsources innovation but also markets its products with genuine consumer backing, creating a virtuous cycle of feedback and refinement that fuels continuous growth.

3CP Intrinsic Value
7.16 EUR
Undervaluation 51%
Intrinsic Value
Price €3.48
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett