Xiaomi Corp
F:3CP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AddLife AB
STO:ALIF B
|
SE |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (15), the stock would be worth €2.87 (18% downside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.2 | €3.48 |
0%
|
| 3-Year Average | 15 | €2.87 |
-18%
|
| 5-Year Average | 15.3 | €2.93 |
-16%
|
| Industry Average | 43 | €8.24 |
+137%
|
| Country Average | 20.8 | €3.99 |
+15%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Xiaomi Corp
F:3CP
|
843.9B EUR | 18.2 | 17.1 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4T USD | 29.7 | 34.1 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 442.1T KRW | 15.8 | 33.5 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
142.2B USD | 13.5 | 24 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
144.9B USD | 0 | 0 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
132.3B USD | 48.5 | 35.5 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
126.3B USD | 63.7 | 64.1 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
72.8B EUR | 43.6 | 43.5 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.3T TWD | -129.2 | 16.5 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
37.9B USD | 11.3 | -161.9 | |
| TW |
|
Asia Vital Components Co Ltd
TWSE:3017
|
1.1T TWD | 25.8 | 54.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 11.5 |
| Median | 20.8 |
| 70th Percentile | 39.2 |
| Max | 266 666.7 |
Other Multiples
Xiaomi Corp
Glance View
Xiaomi Corporation, often pegged as the budget-friendly alternative to high-priced tech giants, has masterfully woven a business model that thrives on delivering quality technology at accessible price points. Founded in 2010 by Lei Jun, Xiaomi started its journey with an ambition to create a seamless interface between hardware, software, and internet services, drawing parallels with the likes of Apple. However, Xiaomi's differentiation lies in its approach to affordability without compromising on innovation. The company's strategy hinges on maintaining razor-thin hardware margins, coupled with robust internet services. Devices like smartphones, smart TVs, and IoT products serve as gateways to an expansive ecosystem of services, where recurring revenue is cultivated through advertising, online gaming, and fintech services. Operating primarily through e-commerce channels initially, Xiaomi managed to disrupt traditional supply chains and retail markups, allowing for significant cost savings which were passed on to consumers. This model facilitated rapid market penetration, particularly within price-sensitive emerging markets. Its distribution mechanism further graduated to a more holistic network, encompassing offline stores and partnerships to expand its reach. The company emphasizes community-driven input, encouraging feedback from their extensive user base to refine and enhance their offerings. By nurturing a robust fan community known as "Mi fans," Xiaomi not only crowdsources innovation but also markets its products with genuine consumer backing, creating a virtuous cycle of feedback and refinement that fuels continuous growth.